Logicom Public Limited (CYS:LOG)
Cyprus · Delayed Price · Currency is EUR 3.060
+0.040 (1.32%)
At close: Jun 11, 2026
Logicom Public Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 871.75 | 1,091 | 1,215 | 1,089 | 949.21 | |
Revenue Growth (YoY) | -20.09% | -10.18% | 11.58% | 14.68% | 10.12% |
Cost of Revenue | 780.58 | 994.17 | 1,122 | 999.09 | 874.84 |
Gross Profit | 91.17 | 96.82 | 93.07 | 89.46 | 74.37 |
Selling, General & Admin | 60.75 | 59.73 | 54.55 | 51.63 | 38.8 |
Other Operating Expenses | -5.69 | -2.16 | -2.36 | -1.95 | -0.72 |
Operating Expenses | 56.03 | 59.86 | 53.01 | 50.06 | 41.24 |
Operating Income | 35.14 | 36.95 | 40.06 | 39.39 | 33.12 |
Interest Expense | -9.35 | -12.6 | -13.11 | -7.8 | -4.02 |
Interest & Investment Income | 8.32 | 0.79 | 0.55 | 0.58 | 0.6 |
Earnings From Equity Investments | -0.05 | 36.96 | 24.82 | 2.55 | 1.69 |
Currency Exchange Gain (Loss) | 2.41 | -1.58 | 0.88 | -1.4 | -1.73 |
Other Non Operating Income (Expenses) | -1.74 | -1.55 | -1.94 | -2.95 | -1.29 |
EBT Excluding Unusual Items | 34.72 | 58.97 | 51.26 | 30.38 | 28.37 |
Impairment of Goodwill | - | - | -0.31 | -0.33 | -0.3 |
Gain (Loss) on Sale of Investments | 3.3 | 0.01 | 0.01 | 0 | 0 |
Gain (Loss) on Sale of Assets | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
Asset Writedown | -1.64 | - | - | - | - |
Other Unusual Items | 17.27 | - | -2.86 | 1.09 | -0.32 |
Pretax Income | 53.7 | 59 | 48.13 | 31.16 | 27.77 |
Income Tax Expense | 7.14 | 7.11 | 4.21 | 4.53 | 3 |
Earnings From Continuing Operations | 46.56 | 51.89 | 43.92 | 26.62 | 24.78 |
Minority Interest in Earnings | -4.62 | 2.01 | 0.59 | -0.05 | -0.03 |
Net Income | 41.94 | 53.91 | 44.51 | 26.57 | 24.75 |
Net Income to Common | 41.94 | 53.91 | 44.51 | 26.57 | 24.75 |
Net Income Growth | -22.21% | 21.12% | 67.51% | 7.38% | 6.39% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 |
EPS (Basic) | 0.57 | 0.73 | 0.60 | 0.36 | 0.33 |
EPS (Diluted) | 0.57 | 0.73 | 0.60 | 0.36 | 0.33 |
EPS Growth | -22.21% | 21.12% | 67.50% | 7.39% | 6.37% |
Free Cash Flow | 20.99 | 64.88 | -7.93 | -1.35 | -22.95 |
Free Cash Flow Per Share | 0.28 | 0.88 | -0.11 | -0.02 | -0.31 |
Dividend Per Share | 0.100 | 0.100 | 0.090 | 0.085 | 0.080 |
Dividend Growth | - | 11.11% | 5.88% | 6.25% | - |
Gross Margin | 10.46% | 8.87% | 7.66% | 8.22% | 7.83% |
Operating Margin | 4.03% | 3.39% | 3.30% | 3.62% | 3.49% |
Profit Margin | 4.81% | 4.94% | 3.66% | 2.44% | 2.61% |
Free Cash Flow Margin | 2.41% | 5.95% | -0.65% | -0.12% | -2.42% |
EBITDA | 36.92 | 38.71 | 41.79 | 41.25 | 35.03 |
EBITDA Margin | 4.23% | 3.55% | 3.44% | 3.79% | 3.69% |
D&A For EBITDA | 1.78 | 1.76 | 1.73 | 1.86 | 1.91 |
EBIT | 35.14 | 36.95 | 40.06 | 39.39 | 33.12 |
EBIT Margin | 4.03% | 3.39% | 3.30% | 3.62% | 3.49% |
Effective Tax Rate | 13.30% | 12.04% | 8.74% | 14.54% | 10.79% |
Advertising Expenses | 0.53 | 0.79 | 0.75 | 0.52 | 0.38 |