Louis plc (CYS:LUI)
Cyprus · Delayed Price · Currency is EUR 0.1130
+0.0010 (0.89%)
At close: Sep 23, 2026
Louis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 134.08 | 138.64 | 128.07 | 114.22 | 98.01 | 44.94 | |
Revenue Growth | 0.98% | 8.26% | 12.12% | 16.54% | 118.09% | 192.10% |
Cost of Revenue | 91.01 | 92.34 | 85.67 | 78.49 | 70.01 | 33.05 |
Gross Profit | 43.08 | 46.3 | 42.4 | 35.73 | 28 | 11.89 |
Selling, General & Admin | 3.23 | 2.8 | 2.66 | 2.19 | 1.62 | 1.63 |
Amortization of Goodwill & Intangibles | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 |
Operating Expenses | 21.94 | 20.51 | 17.87 | 19.82 | 18.21 | 17.82 |
Operating Income | 21.14 | 25.79 | 24.53 | 15.92 | 9.79 | -5.93 |
Interest Expense | -21.78 | -21.44 | -21.11 | -19.71 | -15.83 | -15.18 |
Interest & Investment Income | 0.12 | 0.12 | 0.02 | 0.03 | 0.06 | - |
Earnings From Equity Investments | - | - | -0.01 | - | - | - |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.04 | 0.02 | -0.02 | -0.06 |
Other Non Operating Income (Expenses) | -2.18 | 0.54 | 0.44 | 0.4 | 0.25 | 0.46 |
EBT Excluding Unusual Items | -2.74 | 4.98 | 3.9 | -3.35 | -5.75 | -20.72 |
Gain (Loss) on Sale of Assets | - | - | 0 | 0.04 | 0 | - |
Asset Writedown | -0.2 | -0.2 | -0.09 | -0.08 | -0.49 | - |
Other Unusual Items | 2.76 | 2.76 | - | 2.24 | - | 7.84 |
Pretax Income | -0.17 | 7.54 | 3.82 | -1.16 | -6.24 | -12.87 |
Income Tax Expense | 0.45 | 0.54 | -0.1 | -0.8 | 2.65 | -3.13 |
Earnings From Continuing Operations | -0.63 | 7 | 3.91 | -0.35 | -8.89 | -9.74 |
Earnings From Discontinued Operations | - | - | - | - | - | -20.59 |
Net Income to Company | -0.63 | 7 | 3.91 | -0.35 | -8.89 | -30.33 |
Minority Interest in Earnings | -0 | -0.01 | -0.01 | -0 | 0.01 | 0.05 |
Net Income | -0.63 | 6.99 | 3.9 | -0.36 | -8.88 | -30.28 |
Net Income to Common | -0.63 | 6.99 | 3.9 | -0.36 | -8.88 | -30.28 |
Net Income Growth | - | 79.16% | - | - | - | - |
Shares Outstanding (Basic) | 461 | 461 | 461 | 461 | 461 | 461 |
Shares Outstanding (Diluted) | 461 | 461 | 461 | 461 | 461 | 461 |
Shares Change | 0.06% | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.02 | 0.01 | -0.00 | -0.02 | -0.07 |
EPS (Diluted) | -0.00 | 0.02 | 0.01 | -0.00 | -0.02 | -0.07 |
EPS Growth | - | 79.16% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 29.6 | 26.26 | 36.34 | 22.23 | 22.68 | -5.48 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.08 | 0.05 | 0.05 | -0.01 |
Dividend Per Share | - | - | - | - | - | 0.022 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.13% | 33.39% | 33.11% | 31.28% | 28.57% | 26.45% |
Operating Margin | 15.76% | 18.60% | 19.15% | 13.93% | 9.99% | -13.20% |
Profit Margin | -0.47% | 5.04% | 3.05% | -0.31% | -9.06% | -67.38% |
Free Cash Flow Margin | 22.08% | 18.94% | 28.37% | 19.46% | 23.14% | -12.19% |
EBITDA | 26.39 | 30.94 | 29.27 | 20.73 | 14.73 | -1.12 |
EBITDA Margin | 19.68% | 22.32% | 22.85% | 18.14% | 15.02% | -2.48% |
D&A For EBITDA | 5.25 | 5.15 | 4.74 | 4.81 | 4.93 | 4.81 |
EBIT | 21.14 | 25.79 | 24.53 | 15.92 | 9.79 | -5.93 |
EBIT Margin | 15.76% | 18.60% | 19.15% | 13.93% | 9.99% | -13.20% |
Effective Tax Rate | - | 7.16% | - | - | - | - |
Advertising Expenses | - | 1.92 | 1.6 | 1.44 | 1.18 | 0.9 |