Pandora Investments Public Limited (CYS:PND)
Cyprus · Delayed Price · Currency is EUR 0.2040
-0.0040 (-1.92%)
At close: Oct 13, 2026
CYS:PND Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 66.11 | 78.12 | 70.23 | 47.95 | 61.01 | 64.53 | |
Revenue Growth | -32.11% | 11.24% | 46.45% | -21.41% | -5.44% | -1.70% |
Cost of Revenue | 41.63 | 41.81 | 43.46 | 29.14 | 33.76 | 35.99 |
Gross Profit | 24.48 | 36.3 | 26.76 | 18.81 | 27.25 | 28.53 |
Selling, General & Admin | 22.59 | 28.04 | 23.68 | 21.97 | 22.64 | 23.82 |
Other Operating Expenses | -2.27 | -2.06 | -0.71 | -1.07 | -1.08 | -1.89 |
Operating Expenses | 20.33 | 25.97 | 22.98 | 20.91 | 21.56 | 21.83 |
Operating Income | 4.15 | 10.33 | 3.79 | -2.09 | 5.69 | 6.7 |
Interest Expense | -4 | -5.3 | -6.32 | -7.07 | -4.97 | -4.7 |
Interest & Investment Income | 0.47 | 0.47 | 0.81 | 0.64 | 0 | 0.14 |
Earnings From Equity Investments | 0.3 | 0.32 | 0.86 | 1.05 | 6.36 | 14.81 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 0.01 | -0 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0.63 | -0.63 | 0.01 | -0.57 | -0.47 | -2.61 |
EBT Excluding Unusual Items | 0.27 | 5.16 | -0.83 | -8.04 | 6.61 | 14.32 |
Gain (Loss) on Sale of Investments | - | - | - | -0.16 | -0.1 | -0.12 |
Asset Writedown | 1.78 | 1.84 | 2.17 | 4.58 | 2.16 | 2.95 |
Other Unusual Items | -0.13 | -0.13 | -0.13 | -0.12 | 6.88 | 0.66 |
Pretax Income | 1.91 | 6.87 | 1.21 | -3.74 | 15.55 | 17.82 |
Income Tax Expense | 3.69 | 4.16 | 0.85 | 0.04 | -10.3 | 0.43 |
Earnings From Continuing Operations | -1.78 | 2.71 | 0.36 | -3.78 | 25.85 | 17.39 |
Minority Interest in Earnings | 0.05 | 0.05 | 0.03 | 0.04 | -0.83 | -0.07 |
Net Income | -1.73 | 2.76 | 0.39 | -3.74 | 25.02 | 17.32 |
Net Income to Common | -1.73 | 2.76 | 0.39 | -3.74 | 25.02 | 17.32 |
Net Income Growth | - | 601.26% | - | - | 44.46% | 69.09% |
Shares Outstanding (Basic) | 424 | 424 | 424 | 424 | 424 | 424 |
Shares Outstanding (Diluted) | 424 | 424 | 424 | 424 | 424 | 424 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.00 | 0.01 | 0.00 | -0.01 | 0.06 | 0.04 |
EPS (Diluted) | -0.00 | 0.01 | 0.00 | -0.01 | 0.06 | 0.04 |
EPS Growth | - | 601.95% | - | - | 44.46% | 69.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.08 | 45.06 | 2.09 | 37.01 | 4.9 | 24.03 |
Free Cash Flow Per Share | 0.10 | 0.11 | 0.01 | 0.09 | 0.01 | 0.06 |
Gross Margin | 37.03% | 46.48% | 38.11% | 39.24% | 44.66% | 44.22% |
Operating Margin | 6.28% | 13.22% | 5.39% | -4.36% | 9.33% | 10.38% |
Profit Margin | -2.62% | 3.53% | 0.56% | -7.80% | 41.00% | 26.84% |
Free Cash Flow Margin | 62.15% | 57.69% | 2.97% | 77.19% | 8.04% | 37.25% |
EBITDA | 4.83 | 10.99 | 4.43 | -1.41 | 6.27 | 7.23 |
EBITDA Margin | 7.30% | 14.07% | 6.31% | -2.94% | 10.28% | 11.20% |
D&A For EBITDA | 0.67 | 0.66 | 0.65 | 0.68 | 0.58 | 0.53 |
EBIT | 4.15 | 10.33 | 3.79 | -2.09 | 5.69 | 6.7 |
EBIT Margin | 6.28% | 13.22% | 5.39% | -4.36% | 9.33% | 10.38% |
Effective Tax Rate | 192.97% | 60.60% | 70.21% | - | - | 2.42% |
Advertising Expenses | - | 8.18 | 5.67 | 5.21 | 6.94 | 8.28 |