Salamis Tours (Holdings) Public Limited (CYS:SAL)
Cyprus · Delayed Price · Currency is EUR 4.400
+0.400 (10.00%)
Inactive · Last trade price on Mar 14, 2025
CYS:SAL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 93.27 | 78.8 | 77.59 | 57 | 46.21 | |
Revenue Growth | 18.37% | 1.56% | 36.13% | 23.35% | -13.65% |
Cost of Revenue | 63.67 | 56.37 | 55.92 | 42.31 | 34.21 |
Gross Profit | 29.6 | 22.43 | 21.67 | 14.69 | 12 |
Selling, General & Admin | 6.36 | 5.81 | 5.29 | 4.4 | 4.47 |
Other Operating Expenses | -0.07 | -0.08 | -0 | -0 | -0.03 |
Operating Expenses | 9.49 | 9.07 | 8.28 | 7 | 6.95 |
Operating Income | 20.11 | 13.35 | 13.4 | 7.69 | 5.05 |
Interest Expense | -0.02 | -0.03 | -0.02 | -0.01 | -0.01 |
Interest & Investment Income | 1.12 | 0.59 | 0.15 | 0.11 | 0.17 |
Currency Exchange Gain (Loss) | 0.67 | -0.25 | 0.85 | 0.65 | -0.68 |
Other Non Operating Income (Expenses) | -0.11 | -0.12 | -0.15 | -0.11 | -0.06 |
EBT Excluding Unusual Items | 21.77 | 13.54 | 14.23 | 8.33 | 4.47 |
Gain (Loss) on Sale of Assets | 0.36 | 0.06 | 1.61 | 1.2 | 0.01 |
Other Unusual Items | - | - | - | 0.53 | - |
Pretax Income | 22.13 | 13.6 | 15.84 | 10.07 | 4.48 |
Income Tax Expense | 1.11 | 0.88 | 0.67 | 0.25 | 0.19 |
Earnings From Continuing Operations | 21.02 | 12.72 | 15.17 | 9.82 | 4.29 |
Minority Interest in Earnings | -0.51 | -0.16 | -1.08 | -0.7 | -0.51 |
Net Income | 20.51 | 12.55 | 14.08 | 9.12 | 3.78 |
Net Income to Common | 20.51 | 12.55 | 14.08 | 9.12 | 3.78 |
Net Income Growth | 63.36% | -10.87% | 54.51% | 141.02% | -33.82% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.56 | 0.34 | 0.39 | 0.25 | 0.10 |
EPS (Diluted) | 0.56 | 0.34 | 0.39 | 0.25 | 0.10 |
EPS Growth | 63.36% | -10.87% | 54.51% | 141.02% | -33.82% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 19.33 | 6.77 | 12.25 | 3.28 | 5.27 |
Free Cash Flow Per Share | 0.53 | 0.18 | 0.34 | 0.09 | 0.14 |
Dividend Per Share | - | 0.120 | 0.100 | 0.080 | 0.060 |
Dividend Growth | - | 20.00% | 25.00% | 33.33% | 0% |
Gross Margin | 31.73% | 28.46% | 27.93% | 25.76% | 25.98% |
Operating Margin | 21.56% | 16.95% | 17.27% | 13.49% | 10.94% |
Profit Margin | 21.99% | 15.93% | 18.15% | 15.99% | 8.19% |
Free Cash Flow Margin | 20.72% | 8.59% | 15.79% | 5.76% | 11.39% |
EBITDA | 23.18 | 16.58 | 16.29 | 10.19 | 7.49 |
EBITDA Margin | 24.86% | 21.04% | 21.00% | 17.87% | 16.21% |
D&A For EBITDA | 3.07 | 3.22 | 2.9 | 2.5 | 2.44 |
EBIT | 20.11 | 13.35 | 13.4 | 7.69 | 5.05 |
EBIT Margin | 21.56% | 16.95% | 17.27% | 13.49% | 10.94% |
Effective Tax Rate | 5.04% | 6.47% | 4.24% | 2.49% | 4.28% |