Dubai Insurance Company (P.S.C.) (DFM: DIN)
United Arab Emirates
· Delayed Price · Currency is AED 13.50
+0.50 (3.85%)
At close: Dec 16, 2024
DFM: DIN Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 1,117 | 854.03 | 385.33 | 258.37 | 122.13 | 127.99 | Upgrade
|
| Total Interest & Dividend Income | 47.57 | 39.24 | 27.73 | 18.69 | 18.63 | 18.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.76 | -0.85 | -0 | 0.14 | 0.15 | 0.13 | Upgrade
|
| Other Revenue | - | - | - | 97.95 | 73.34 | 91.4 | Upgrade
|
| Total Revenue | 1,164 | 892.43 | 413.06 | 375.15 | 214.25 | 237.54 | Upgrade
|
| Revenue Growth (YoY) | 57.39% | 116.05% | 10.11% | 75.10% | -9.80% | 26.16% | Upgrade
|
| Policy Benefits | 1,005 | 730.96 | 309.81 | 54.4 | 36.78 | 49.25 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 61.83 | 47.58 | 49.78 | Upgrade
|
| Selling, General & Administrative | 0.64 | 0.64 | 1 | 51.28 | 49.66 | 40.77 | Upgrade
|
| Other Operating Expenses | 25.65 | 18.93 | 12.22 | 127.07 | 25.28 | 22.31 | Upgrade
|
| Total Operating Expenses | 1,031 | 750.54 | 323.02 | 294.57 | 159.3 | 162.1 | Upgrade
|
| Operating Income | 132.44 | 141.89 | 90.04 | 80.57 | 54.95 | 75.43 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.06 | 0.21 | Upgrade
|
| Pretax Income | 142.62 | 141.89 | 90.04 | 80.57 | 55.01 | 75.64 | Upgrade
|
| Net Income | 135.11 | 141.89 | 90.04 | 80.57 | 55.01 | 75.64 | Upgrade
|
| Preferred Dividends & Other Adjustments | 4.51 | 4.51 | 5.21 | 3.81 | 4.41 | 3.21 | Upgrade
|
| Net Income to Common | 130.6 | 137.38 | 84.83 | 76.76 | 50.59 | 72.43 | Upgrade
|
| Net Income Growth | 5.56% | 57.59% | 11.75% | 46.48% | -27.28% | 49.76% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 1.31 | 1.37 | 0.85 | 0.77 | 0.51 | 0.72 | Upgrade
|
| EPS (Diluted) | 1.31 | 1.37 | 0.85 | 0.77 | 0.51 | 0.72 | Upgrade
|
| EPS Growth | 5.76% | 61.95% | 10.51% | 51.72% | -30.15% | 53.14% | Upgrade
|
| Free Cash Flow | 87.35 | 407.93 | 294.76 | 131.42 | 46.57 | 126.25 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 4.08 | 2.95 | 1.31 | 0.47 | 1.26 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.500 | 0.400 | 0.350 | 0.350 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | 25.00% | 14.29% | 0% | 16.67% | Upgrade
|
| Operating Margin | 11.38% | 15.90% | 21.80% | 21.48% | 25.65% | 31.76% | Upgrade
|
| Profit Margin | 11.22% | 15.39% | 20.54% | 20.46% | 23.61% | 30.49% | Upgrade
|
| Free Cash Flow Margin | 7.50% | 45.71% | 71.36% | 35.03% | 21.74% | 53.15% | Upgrade
|
| EBITDA | 137.68 | 145.9 | 92.82 | 82.48 | 56.45 | 76.9 | Upgrade
|
| EBITDA Margin | 11.83% | 16.35% | 22.47% | 21.98% | 26.35% | 32.37% | Upgrade
|
| D&A For EBITDA | 5.24 | 4.01 | 2.78 | 1.9 | 1.51 | 1.46 | Upgrade
|
| EBIT | 132.44 | 141.89 | 90.04 | 80.57 | 54.95 | 75.43 | Upgrade
|
| EBIT Margin | 11.38% | 15.90% | 21.80% | 21.48% | 25.65% | 31.76% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.