Emirates Integrated Telecommunications Company PJSC (DFM:DU)
United Arab Emirates · Delayed Price · Currency is AED 12.28
+0.24 (1.99%)
Aug 7, 2026, 2:04 PM GST
DFM:DU Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,353 | 15,905 | 14,636 | 13,636 | 12,754 | 11,682 | |
Revenue Growth | 7.49% | 8.67% | 7.33% | 6.91% | 9.18% | 5.40% |
Cost of Revenue | 8,795 | 8,614 | 7,758 | 11,427 | 10,492 | 10,208 |
Gross Profit | 7,558 | 7,292 | 6,878 | 2,209 | 2,263 | 1,474 |
Selling, General & Admin | 1,549 | 1,587 | 1,557 | 243.58 | 250.48 | 209.38 |
Other Operating Expenses | 133.92 | 115.59 | 159.07 | - | - | - |
Operating Expenses | 4,148 | 4,082 | 4,131 | 486.2 | 424.05 | 365.41 |
Operating Income | 3,410 | 3,210 | 2,747 | 1,723 | 1,839 | 1,109 |
Interest Expense | -97.52 | -95.05 | -89.77 | -93.84 | -88.92 | -100.5 |
Interest & Investment Income | 71.65 | 74.67 | 82.21 | 61.33 | 33.92 | 27.56 |
Earnings From Equity Investments | -0.54 | -0.89 | -2.43 | -2.72 | -7.91 | -5.56 |
Currency Exchange Gain (Loss) | 9.59 | 4.11 | -2.34 | - | - | - |
Other Non Operating Income (Expenses) | -0.17 | -0.06 | -0.12 | 0.84 | 1.64 | 0.61 |
EBT Excluding Unusual Items | 3,393 | 3,193 | 2,735 | 1,688 | 1,777 | 1,031 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.14 |
Asset Writedown | - | - | - | -20.51 | -117.47 | -59.86 |
Legal Settlements | - | - | - | - | - | 130.11 |
Pretax Income | 3,393 | 3,193 | 2,735 | 1,668 | 1,660 | 1,101 |
Income Tax Expense | 305.21 | 287.44 | 246.96 | - | 440.4 | - |
Net Income | 3,088 | 2,905 | 2,488 | 1,668 | 1,220 | 1,101 |
Net Income to Common | 3,088 | 2,905 | 2,488 | 1,668 | 1,220 | 1,101 |
Net Income Growth | 12.16% | 16.79% | 49.15% | 36.76% | 10.79% | -23.71% |
Shares Outstanding (Basic) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 |
Shares Outstanding (Diluted) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.68 | 0.64 | 0.55 | 0.37 | 0.27 | 0.24 |
EPS (Diluted) | 0.68 | 0.64 | 0.55 | 0.37 | 0.27 | 0.24 |
EPS Growth | 12.16% | 16.79% | 49.15% | 36.76% | 10.79% | -23.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,379 | 3,191 | 3,101 | 2,525 | 1,335 | 1,162 |
Free Cash Flow Per Share | 0.74 | 0.70 | 0.68 | 0.56 | 0.29 | 0.26 |
Dividend Per Share | 0.660 | 0.640 | 0.540 | 0.340 | 0.240 | 0.210 |
Dividend Growth | 13.79% | 18.52% | 58.82% | 41.67% | 14.29% | -25.00% |
Gross Margin | 46.22% | 45.84% | 46.99% | 16.20% | 17.74% | 12.62% |
Operating Margin | 20.85% | 20.18% | 18.77% | 12.63% | 14.42% | 9.49% |
Profit Margin | 18.88% | 18.27% | 17.00% | 12.23% | 9.56% | 9.42% |
Free Cash Flow Margin | 20.66% | 20.06% | 21.19% | 18.52% | 10.46% | 9.95% |
EBITDA | 5,016 | 4,758 | 4,303 | 3,261 | 3,336 | 2,538 |
EBITDA Margin | 30.67% | 29.92% | 29.40% | 23.92% | 26.16% | 21.73% |
D&A For EBITDA | 1,606 | 1,549 | 1,556 | 1,539 | 1,497 | 1,429 |
EBIT | 3,410 | 3,210 | 2,747 | 1,723 | 1,839 | 1,109 |
EBIT Margin | 20.85% | 20.18% | 18.77% | 12.63% | 14.42% | 9.49% |
Effective Tax Rate | 9.00% | 9.00% | 9.03% | - | 26.53% | - |
Revenue as Reported | 16,353 | 15,905 | 14,636 | - | - | - |