Watania International Holding PJSC (DFM: WATANIA)
United Arab Emirates
· Delayed Price · Currency is AED 0.680
-0.005 (-0.73%)
At close: Dec 19, 2024
DFM: WATANIA Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 893.87 | 954.36 | 820.18 | 448.9 | 409.35 | 177.43 | Upgrade
|
| Total Interest & Dividend Income | 14.08 | 20.81 | 10.96 | 22.7 | 17.16 | 8.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.74 | 12.74 | 1.52 | 3.25 | -1.78 | -0.2 | Upgrade
|
| Other Revenue | - | - | - | 23.02 | 9.14 | 6.13 | Upgrade
|
| Total Revenue | 920.69 | 987.91 | 832.66 | 497.86 | 433.86 | 192.29 | Upgrade
|
| Revenue Growth (YoY) | -9.87% | 18.64% | 67.25% | 14.75% | 125.63% | -0.41% | Upgrade
|
| Policy Benefits | 872.93 | 954.76 | 830.17 | 296.4 | 290.23 | 106.78 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 83.01 | 56.92 | 35.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.3 | 6.3 | 16.18 | - | - | - | Upgrade
|
| Selling, General & Administrative | 24.16 | 31.54 | 50.93 | 70.02 | 69.81 | 34.22 | Upgrade
|
| Other Operating Expenses | - | - | - | 10.51 | 9.68 | 3.24 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | -11.63 | -3.06 | -2.25 | Upgrade
|
| Total Operating Expenses | 903.4 | 992.6 | 897.27 | 471.57 | 429.68 | 181.67 | Upgrade
|
| Operating Income | 17.29 | -4.7 | -64.61 | 26.29 | 4.18 | 10.62 | Upgrade
|
| Interest Expense | -5.17 | -6.07 | -4.22 | -5.16 | -1.7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 14.8 | 21.45 | 13.68 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 26.92 | 10.69 | -55.15 | 21.14 | 2.48 | 10.62 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3.17 | -15.65 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -3.32 | Upgrade
|
| Asset Writedown | 2.59 | 2.59 | 1.3 | 3.61 | -14.38 | -2.39 | Upgrade
|
| Other Unusual Items | - | - | 0.72 | - | 50.19 | - | Upgrade
|
| Pretax Income | 29.51 | 13.28 | -53.13 | 21.58 | 22.64 | 4.91 | Upgrade
|
| Net Income | 28.85 | 13.28 | -53.13 | 21.58 | 22.64 | 4.91 | Upgrade
|
| Net Income to Common | 28.85 | 13.28 | -53.13 | 21.58 | 22.64 | 4.91 | Upgrade
|
| Net Income Growth | - | - | - | -4.70% | 361.63% | -26.95% | Upgrade
|
| Shares Outstanding (Basic) | 260 | 260 | 260 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 260 | 260 | 150 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | - | - | 73.44% | - | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.05 | -0.20 | 0.14 | 0.15 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.05 | -0.20 | 0.14 | 0.15 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | -4.70% | 361.63% | -26.95% | Upgrade
|
| Free Cash Flow | -96.16 | -76.32 | 2.55 | -43.28 | 7.65 | 34.35 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.29 | 0.01 | -0.29 | 0.05 | 0.23 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.125 | - | Upgrade
|
| Operating Margin | 1.88% | -0.48% | -7.76% | 5.28% | 0.96% | 5.52% | Upgrade
|
| Profit Margin | 3.13% | 1.34% | -6.38% | 4.33% | 5.22% | 2.55% | Upgrade
|
| Free Cash Flow Margin | -10.44% | -7.73% | 0.31% | -8.69% | 1.76% | 17.86% | Upgrade
|
| EBITDA | 23.66 | 3.64 | -53.62 | 32.05 | 10.53 | 11.83 | Upgrade
|
| EBITDA Margin | 2.57% | 0.37% | -6.44% | 6.44% | 2.43% | 6.15% | Upgrade
|
| D&A For EBITDA | 6.37 | 8.33 | 10.99 | 5.76 | 6.35 | 1.21 | Upgrade
|
| EBIT | 17.29 | -4.7 | -64.61 | 26.29 | 4.18 | 10.62 | Upgrade
|
| EBIT Margin | 1.88% | -0.48% | -7.76% | 5.28% | 0.96% | 5.52% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.