ADN Telecom Limited (DSE:ADNTEL)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
66.30
-1.00 (-1.49%)
At close: Jul 26, 2026

ADN Telecom Financials Overview

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
2,0501,7991,5071,3471,1551,141
Revenue Growth
13.33%19.37%11.92%16.59%1.22%1.01%
Gross Profit
613.15636.35577.18616.5471.27453.44
Operating Income
235.98261.56238.21313.69191.57186.6
Net Income
150.78165.1149.47258.17167.63165.86
Earnings Per Share
2.332.552.313.992.592.57
EPS Growth
-9.79%10.46%-42.11%54.01%1.07%2.62%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Bangladesh
1,1881,133912.82799.36721.88641.86
Unallocated
349.43169.8977.472.32--
Export
515.31495.75516.77544.9433.04499.18
Total
2,0521,7991,5071,3471,1551,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
262.7281.39223.91257.46357.43323.31
Total Debt
508.96532.27525.06274.84278.23156.46
Net Cash (Debt)
-246.26-250.89-301.15-17.3979.2166.85
Net Cash Growth
-----52.53%-49.85%
Net Cash Per Share
-3.81-3.88-4.66-0.271.222.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
391.03371.62385.03166.28212.02135.85
Capital Expenditures
-133.18-124.53-401.43-158.06-195.91-121.79
Free Cash Flow
257.85247.1-16.398.2216.1114.05
Free Cash Flow Growth
3.36%---49.00%14.61%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
29.91%35.37%38.30%45.78%40.80%39.74%
Operating Margin
11.51%14.54%15.81%23.30%16.59%16.35%
Pretax Margin
9.34%12.18%14.60%23.93%16.60%16.62%
Profit Margin
7.35%9.18%9.92%19.17%14.52%14.54%
FCF Margin
12.58%13.73%-1.09%0.61%1.40%1.23%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
1.0001.0001.0001.5001.0001.000
Dividend Per Share Growth
0%0%-33.33%50.00%0%-33.33%
Dividend Yield
1.49%1.46%1.04%1.19%1.61%2.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
28.4327.3342.8732.9825.3819.33
P/FCF Ratio
16.6218.26-1036.35264.08228.16
PS Ratio
2.092.514.256.323.682.81