ADN Telecom Ratios and Metrics

Market cap in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,860	4,513	6,407	8,515	4,254	3,207
Market Cap Growth	-29.01%	-29.57%	-24.75%	100.15%	32.66%	54.52%
Enterprise Value	4,302	4,779	6,654	8,470	4,208	3,006
Last Close Price	59.70	68.51	96.10	126.13	62.21	46.14
PE Ratio	25.58	27.33	42.87	32.98	25.38	19.33
PS Ratio	1.88	2.51	4.25	6.32	3.68	2.81
PB Ratio	1.77	2.13	3.15	4.31	2.39	1.91
P/TBV Ratio	1.83	2.21	3.29	4.35	2.39	1.91
P/FCF Ratio	14.97	18.26	-	1036.35	264.08	228.16
P/OCF Ratio	9.87	12.14	16.64	51.21	20.07	23.61
EV/Sales Ratio	2.10	2.66	4.42	6.29	3.64	2.63
EV/EBITDA Ratio	11.47	12.49	18.44	21.18	15.22	11.53
EV/EBIT Ratio	19.69	18.27	27.94	27.00	21.97	16.11
EV/FCF Ratio	16.69	19.34	-	1030.90	261.21	213.88
Debt / Equity Ratio	0.23	0.25	0.26	0.14	0.16	0.09
Debt / EBITDA Ratio	1.30	1.24	1.29	0.62	0.89	0.52
Debt / FCF Ratio	1.97	2.15	-	33.45	17.27	11.13
Net Debt / Equity Ratio	0.20	0.12	0.15	0.01	-0.04	-0.10
Net Debt / EBITDA Ratio	1.24	0.66	0.83	0.04	-0.29	-0.64
Net Debt / FCF Ratio	1.71	1.01	-18.37	2.12	-4.92	-11.87
Asset Turnover	0.60	0.54	0.50	0.51	0.47	0.50
Inventory Turnover	243.64	197.11	148.47	-	-	-
Quick Ratio	1.07	1.47	1.53	2.47	1.87	1.92
Current Ratio	1.83	1.94	1.98	2.98	2.41	2.40
Return on Equity (ROE)	6.96%	7.90%	7.52%	13.73%	9.69%	10.02%
Return on Assets (ROA)	4.33%	4.92%	4.94%	7.38%	4.89%	5.10%
Return on Invested Capital (ROIC)	7.34%	8.33%	7.54%	13.59%	10.42%	11.60%
Return on Capital Employed (ROCE)	8.80%	9.80%	9.20%	13.50%	9.30%	9.90%
Earnings Yield	3.91%	3.66%	2.33%	3.03%	3.94%	5.17%
FCF Yield	6.68%	5.48%	-0.26%	0.10%	0.38%	0.44%
Dividend Yield	1.65%	1.46%	1.04%	1.19%	1.61%	2.17%
Payout Ratio	42.81%	39.13%	64.94%	24.98%	38.46%	58.20%
Buyback Yield / Dilution	-0.06%	-	-	-	-	-14.39%
Total Shareholder Return	1.60%	1.46%	1.04%	1.19%	1.61%	-12.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.