ADN Telecom Limited (DSE:ADNTEL)
Bangladesh · Delayed Price · Currency is BDT 57.70
-1.30 (-2.20%)
At close: Dec 4, 2025
ADN Telecom Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 155.91 | 165.1 | 149.47 | 258.17 | 167.63 | 165.86 | Upgrade |
Depreciation & Amortization | 1,072 | 1,031 | 907.65 | 127 | 121.96 | 111.58 | Upgrade |
Other Amortization | 2.03 | 1.54 | 1.31 | 0.12 | 0.13 | 0.14 | Upgrade |
Loss (Gain) on Equity Investments | - | - | - | - | -0.42 | -0.82 | Upgrade |
Other Operating Activities | -862.9 | -825.83 | -673.39 | -219.01 | 0.12 | 1.66 | Upgrade |
Change in Accounts Receivable | - | - | - | - | -24.23 | -119.28 | Upgrade |
Change in Accounts Payable | - | - | - | - | -16.49 | 18.99 | Upgrade |
Change in Income Taxes | - | - | - | - | -2.82 | 0.17 | Upgrade |
Change in Other Net Operating Assets | - | - | - | - | -29.3 | -34.79 | Upgrade |
Operating Cash Flow | 367.48 | 371.62 | 385.03 | 166.28 | 212.02 | 135.85 | Upgrade |
Operating Cash Flow Growth | -11.31% | -3.48% | 131.56% | -21.57% | 56.07% | -24.75% | Upgrade |
Capital Expenditures | -127.2 | -124.53 | -401.43 | -158.06 | -195.91 | -121.79 | Upgrade |
Investment in Securities | -107.51 | -106.51 | -128.29 | -57.53 | -10.32 | 15.03 | Upgrade |
Other Investing Activities | -85.74 | -82.08 | -69.23 | -25.3 | -45.64 | -40.61 | Upgrade |
Investing Cash Flow | -320.46 | -313.12 | -598.94 | -240.9 | -251.87 | -147.36 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 154.21 | 43.27 | Upgrade |
Long-Term Debt Issued | - | 32.33 | 250.21 | 24.68 | 130.4 | 50 | Upgrade |
Total Debt Issued | 32.33 | 32.33 | 250.21 | 24.68 | 284.61 | 93.27 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -140.85 | -65.24 | Upgrade |
Long-Term Debt Repaid | - | -25.12 | - | -14.82 | -23.88 | -38.64 | Upgrade |
Total Debt Repaid | -90.63 | -25.12 | - | -14.82 | -164.73 | -103.88 | Upgrade |
Net Debt Issued (Repaid) | -58.3 | 7.21 | 250.21 | 9.86 | 119.88 | -10.6 | Upgrade |
Common Dividends Paid | -64.62 | -64.61 | -97.06 | -64.49 | -64.48 | -96.54 | Upgrade |
Other Financing Activities | - | -0 | - | - | 0 | 0 | Upgrade |
Financing Cash Flow | -122.92 | -57.4 | 153.15 | -54.63 | 55.4 | -107.14 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | - | - | Upgrade |
Net Cash Flow | -75.89 | 1.1 | -60.75 | -129.24 | 15.55 | -118.66 | Upgrade |
Free Cash Flow | 240.28 | 247.1 | -16.39 | 8.22 | 16.11 | 14.05 | Upgrade |
Free Cash Flow Growth | 569.63% | - | - | -49.00% | 14.61% | - | Upgrade |
Free Cash Flow Margin | 13.06% | 13.73% | -1.09% | 0.61% | 1.40% | 1.23% | Upgrade |
Free Cash Flow Per Share | 3.72 | 3.82 | -0.25 | 0.13 | 0.25 | 0.22 | Upgrade |
Cash Interest Paid | 46.82 | 39.54 | 25.54 | 19.47 | 18.22 | 12.11 | Upgrade |
Cash Income Tax Paid | 60.45 | 60.45 | 55.51 | 48.89 | 31.49 | 31.32 | Upgrade |
Levered Free Cash Flow | 1,029 | 1,033 | 713.12 | -105.81 | -31.66 | -10.37 | Upgrade |
Unlevered Free Cash Flow | 1,067 | 1,072 | 734.14 | -95.11 | -20.28 | -2.79 | Upgrade |
Change in Working Capital | - | - | - | - | -77.4 | -142.58 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.