Agni Systems PLC. (DSE:AGNISYSL)
27.70
+0.50 (1.84%)
At close: Nov 4, 2026
Agni Systems PLC. Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 779 | 711.17 | 678.28 | 570.17 | 519.52 | |
Revenue Growth | 9.54% | 4.85% | 18.96% | 9.75% | 6.36% |
Cost of Revenue | 477.6 | 439.1 | 462.54 | 374.72 | 345.89 |
Gross Profit | 301.41 | 272.07 | 215.74 | 195.46 | 173.62 |
Selling, General & Admin | 192.25 | 141.17 | 86.97 | 75.88 | 54.39 |
Amortization of Goodwill & Intangibles | - | - | 4.4 | 4.66 | 4.99 |
Other Operating Expenses | - | - | 0.77 | 0.24 | 0.85 |
Operating Expenses | 192.25 | 141.17 | 114.42 | 100.76 | 85.93 |
Operating Income | 109.16 | 130.89 | 101.33 | 94.69 | 87.69 |
Interest Expense | -10.31 | -8.51 | -7.49 | -4.61 | -5.65 |
Interest & Investment Income | - | - | 0.41 | 1.06 | 0.13 |
Other Non Operating Income (Expenses) | 1.63 | 1.61 | -2.84 | -1.74 | -2.39 |
EBT Excluding Unusual Items | 100.48 | 123.99 | 91.41 | 89.41 | 79.77 |
Pretax Income | 100.48 | 123.99 | 91.41 | 89.41 | 79.77 |
Income Tax Expense | 30.84 | 65.52 | 8.1 | 7.62 | 6.81 |
Net Income | 69.64 | 58.48 | 83.31 | 81.8 | 72.96 |
Net Income to Common | 69.64 | 58.48 | 83.31 | 81.8 | 72.96 |
Net Income Growth | 19.08% | -29.81% | 1.85% | 12.12% | 30.60% |
Shares Outstanding (Basic) | 73 | 72 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 72 | 73 | 73 | 73 |
Shares Change | 0.48% | -0.50% | - | - | - |
EPS (Basic) | 0.96 | 0.81 | 1.15 | 1.13 | 1.01 |
EPS (Diluted) | 0.96 | 0.81 | 1.15 | 1.13 | 1.01 |
EPS Growth | 18.52% | -29.45% | 1.85% | 12.12% | 30.60% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 39.14 | 39.55 | 11.37 | 23.58 | 49.35 |
Free Cash Flow Per Share | 0.54 | 0.55 | 0.16 | 0.33 | 0.68 |
Dividend Per Share | - | - | 0.480 | 0.475 | 0.450 |
Dividend Growth | - | - | 1.05% | 5.56% | 28.57% |
Gross Margin | 38.69% | 38.26% | 31.81% | 34.28% | 33.42% |
Operating Margin | 14.01% | 18.40% | 14.94% | 16.61% | 16.88% |
Profit Margin | 8.94% | 8.22% | 12.28% | 14.35% | 14.04% |
Free Cash Flow Margin | 5.03% | 5.56% | 1.68% | 4.14% | 9.50% |
EBITDA | 169.47 | 192.96 | 143.14 | 149.39 | 144.48 |
EBITDA Margin | 21.75% | 27.13% | 21.10% | 26.20% | 27.81% |
D&A For EBITDA | 60.31 | 62.06 | 41.81 | 54.69 | 56.79 |
EBIT | 109.16 | 130.89 | 101.33 | 94.69 | 87.69 |
EBIT Margin | 14.01% | 18.40% | 14.94% | 16.61% | 16.88% |
Effective Tax Rate | 30.70% | 52.84% | 8.87% | 8.52% | 8.54% |
Advertising Expenses | - | - | 4.87 | 3.38 | 1.65 |