Agricultural Marketing Company Limited (DSE:AMCL(PRAN))
218.30
-0.90 (-0.41%)
At close: Jun 16, 2026
DSE:AMCL(PRAN) Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,840 | 3,491 | 3,306 | 3,226 | 3,154 | 2,949 | |
Revenue Growth (YoY) | 8.08% | 5.58% | 2.47% | 2.31% | 6.95% | 11.65% |
Cost of Revenue | 3,114 | 2,831 | 2,683 | 2,619 | 2,566 | 2,401 |
Gross Profit | 726.71 | 659.68 | 623.12 | 607.28 | 587.37 | 548.15 |
Selling, General & Admin | 443.35 | 410.93 | 387.77 | 385.36 | 364.28 | 331.32 |
Other Operating Expenses | - | - | - | 0.03 | 0.45 | 0.27 |
Operating Expenses | 443.35 | 410.93 | 387.77 | 385.39 | 364.73 | 331.59 |
Operating Income | 283.36 | 248.74 | 235.34 | 221.89 | 222.63 | 216.57 |
Interest Expense | -172.54 | -159.64 | -151.01 | -141.84 | -139.12 | -132.23 |
Interest & Investment Income | - | - | - | 0.28 | 0.38 | 0.93 |
Currency Exchange Gain (Loss) | -16.05 | -5.29 | -18.6 | 12.15 | 8.37 | -1.88 |
Other Non Operating Income (Expenses) | -2.93 | -2.88 | -3.29 | -3.61 | -3.24 | -3.14 |
EBT Excluding Unusual Items | 91.85 | 80.93 | 62.45 | 88.86 | 89.03 | 80.26 |
Other Unusual Items | - | - | 0.38 | 0.09 | 1.3 | 4.08 |
Pretax Income | 91.85 | 80.93 | 62.82 | 88.95 | 90.32 | 84.34 |
Income Tax Expense | 53.22 | 40.84 | 18.71 | 45.6 | 45.39 | 41.34 |
Net Income | 38.63 | 40.1 | 44.11 | 43.35 | 44.93 | 42.99 |
Net Income to Common | 38.63 | 40.1 | 44.11 | 43.35 | 44.93 | 42.99 |
Net Income Growth | -11.56% | -9.10% | 1.77% | -3.52% | 4.50% | -5.67% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 4.83 | 5.01 | 5.51 | 5.42 | 5.62 | 5.37 |
EPS (Diluted) | 4.83 | 5.01 | 5.51 | 5.42 | 5.62 | 5.37 |
EPS Growth | -11.56% | -9.10% | 1.77% | -3.52% | 4.50% | -5.67% |
Free Cash Flow | 237.42 | 23.88 | -37.05 | 149.35 | 155.54 | 169.8 |
Free Cash Flow Per Share | 29.68 | 2.98 | -4.63 | 18.67 | 19.44 | 21.23 |
Dividend Per Share | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 | 3.200 |
Gross Margin | 18.92% | 18.90% | 18.85% | 18.82% | 18.63% | 18.59% |
Operating Margin | 7.38% | 7.13% | 7.12% | 6.88% | 7.06% | 7.34% |
Profit Margin | 1.01% | 1.15% | 1.33% | 1.34% | 1.43% | 1.46% |
Free Cash Flow Margin | 6.18% | 0.68% | -1.12% | 4.63% | 4.93% | 5.76% |
EBITDA | 307.87 | 274.9 | 261.02 | 238.34 | 257.62 | 259.76 |
EBITDA Margin | 8.02% | 7.88% | 7.90% | 7.39% | 8.17% | 8.81% |
D&A For EBITDA | 24.51 | 26.15 | 25.67 | 16.44 | 34.99 | 43.19 |
EBIT | 283.36 | 248.74 | 235.34 | 221.89 | 222.63 | 216.57 |
EBIT Margin | 7.38% | 7.13% | 7.12% | 6.88% | 7.06% | 7.34% |
Effective Tax Rate | 57.94% | 50.46% | 29.79% | 51.27% | 50.26% | 49.02% |
Advertising Expenses | - | 57.94 | 54.09 | 65.98 | 65.76 | 61.6 |