Bashundhara Paper Mills Limited (DSE: BPML)
Bangladesh
· Delayed Price · Currency is BDT 35.10
0.00 (0.00%)
At close: Oct 15, 2024
Bashundhara Paper Mills Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 13,592 | 13,188 | 11,238 | 9,283 | 8,544 | 11,039 | Upgrade
|
| Revenue Growth (YoY) | 5.84% | 17.35% | 21.06% | 8.64% | -22.60% | 2.01% | Upgrade
|
| Cost of Revenue | 10,823 | 10,573 | 8,988 | 7,360 | 6,667 | 8,940 | Upgrade
|
| Gross Profit | 2,769 | 2,615 | 2,250 | 1,923 | 1,878 | 2,099 | Upgrade
|
| Selling, General & Admin | 636.35 | 672.34 | 585.6 | 586.44 | 579.88 | 647.03 | Upgrade
|
| Operating Expenses | 636.35 | 672.34 | 585.6 | 586.44 | 579.88 | 647.03 | Upgrade
|
| Operating Income | 2,133 | 1,943 | 1,665 | 1,336 | 1,298 | 1,452 | Upgrade
|
| Interest Expense | -1,529 | -1,363 | -1,148 | -992.46 | -914.71 | -1,092 | Upgrade
|
| Interest & Investment Income | 1.18 | 1.18 | 0.8 | 0.76 | 2.06 | 76.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.84 | 3.84 | 4.83 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.96 | 82.43 | 145.42 | 59.44 | 64.43 | 41.08 | Upgrade
|
| EBT Excluding Unusual Items | 624.22 | 667.7 | 667.83 | 404.14 | 449.49 | 477.45 | Upgrade
|
| Pretax Income | 624.22 | 667.7 | 667.83 | 404.14 | 449.49 | 477.45 | Upgrade
|
| Income Tax Expense | 246.71 | 212.69 | 159.98 | -7.05 | 163.65 | 185.6 | Upgrade
|
| Net Income | 377.5 | 455.01 | 507.85 | 411.19 | 285.84 | 291.85 | Upgrade
|
| Net Income to Common | 377.5 | 455.01 | 507.85 | 411.19 | 285.84 | 291.85 | Upgrade
|
| Net Income Growth | -41.17% | -10.40% | 23.51% | 43.85% | -2.06% | -57.93% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| EPS (Basic) | 2.17 | 2.62 | 2.92 | 2.37 | 1.64 | 1.68 | Upgrade
|
| EPS (Diluted) | 2.17 | 2.62 | 2.92 | 2.37 | 1.64 | 1.68 | Upgrade
|
| EPS Growth | -41.17% | -10.40% | 23.51% | 43.85% | -2.06% | -57.91% | Upgrade
|
| Free Cash Flow | -573.82 | 151.29 | 60.39 | -293.14 | 1,200 | -3,021 | Upgrade
|
| Free Cash Flow Per Share | -3.30 | 0.87 | 0.35 | -1.69 | 6.90 | -17.38 | Upgrade
|
| Dividend Per Share | 1.100 | 1.100 | 1.000 | 1.200 | 1.000 | 1.500 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | -16.67% | 20.00% | -33.33% | -25.00% | Upgrade
|
| Gross Margin | 20.37% | 19.83% | 20.02% | 20.71% | 21.97% | 19.01% | Upgrade
|
| Operating Margin | 15.69% | 14.73% | 14.81% | 14.40% | 15.19% | 13.15% | Upgrade
|
| Profit Margin | 2.78% | 3.45% | 4.52% | 4.43% | 3.35% | 2.64% | Upgrade
|
| Free Cash Flow Margin | -4.22% | 1.15% | 0.54% | -3.16% | 14.04% | -27.37% | Upgrade
|
| EBITDA | 2,973 | 2,842 | 2,533 | 2,297 | 2,265 | 2,378 | Upgrade
|
| EBITDA Margin | 21.87% | 21.55% | 22.54% | 24.74% | 26.51% | 21.54% | Upgrade
|
| D&A For EBITDA | 840.4 | 899.22 | 868.38 | 960.21 | 967.51 | 925.98 | Upgrade
|
| EBIT | 2,133 | 1,943 | 1,665 | 1,336 | 1,298 | 1,452 | Upgrade
|
| EBIT Margin | 15.69% | 14.73% | 14.81% | 14.40% | 15.19% | 13.15% | Upgrade
|
| Effective Tax Rate | 39.52% | 31.85% | 23.96% | - | 36.41% | 38.87% | Upgrade
|
| Advertising Expenses | - | 16.03 | 12.25 | 12.62 | 13.16 | 14.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.