Bashundhara Paper Mills Limited (DSE: BPML)
Bangladesh
· Delayed Price · Currency is BDT 26.40
+0.20 (0.76%)
At close: Feb 4, 2025
Bashundhara Paper Mills Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 10,409 | 13,159 | 13,188 | 11,238 | 9,283 | 8,544 | Upgrade
|
| Revenue Growth (YoY) | -22.79% | -0.22% | 17.35% | 21.06% | 8.64% | -22.60% | Upgrade
|
| Cost of Revenue | 8,767 | 10,608 | 10,573 | 8,988 | 7,360 | 6,667 | Upgrade
|
| Gross Profit | 1,643 | 2,551 | 2,615 | 2,250 | 1,923 | 1,878 | Upgrade
|
| Selling, General & Admin | 537.68 | 615.58 | 672.34 | 585.6 | 586.44 | 579.88 | Upgrade
|
| Operating Expenses | 537.68 | 615.58 | 672.34 | 585.6 | 586.44 | 579.88 | Upgrade
|
| Operating Income | 1,105 | 1,935 | 1,943 | 1,665 | 1,336 | 1,298 | Upgrade
|
| Interest Expense | -2,487 | -1,675 | -1,363 | -1,148 | -992.46 | -914.71 | Upgrade
|
| Interest & Investment Income | 1.4 | 1.4 | 1.18 | 0.8 | 0.76 | 2.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.42 | 8.42 | 3.84 | 4.83 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 69.4 | 78.28 | 82.43 | 145.42 | 59.44 | 64.43 | Upgrade
|
| EBT Excluding Unusual Items | -1,303 | 348.19 | 667.7 | 667.83 | 404.14 | 449.49 | Upgrade
|
| Pretax Income | -1,303 | 348.19 | 667.7 | 667.83 | 404.14 | 449.49 | Upgrade
|
| Income Tax Expense | -226.55 | 156.69 | 212.69 | 159.98 | -7.05 | 163.65 | Upgrade
|
| Net Income | -1,076 | 191.5 | 455.01 | 507.85 | 411.19 | 285.84 | Upgrade
|
| Net Income to Common | -1,076 | 191.5 | 455.01 | 507.85 | 411.19 | 285.84 | Upgrade
|
| Net Income Growth | - | -57.91% | -10.40% | 23.51% | 43.85% | -2.06% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| EPS (Basic) | -6.19 | 1.10 | 2.62 | 2.92 | 2.37 | 1.64 | Upgrade
|
| EPS (Diluted) | -6.19 | 1.10 | 2.62 | 2.92 | 2.37 | 1.64 | Upgrade
|
| EPS Growth | - | -57.91% | -10.40% | 23.51% | 43.85% | -2.06% | Upgrade
|
| Free Cash Flow | -1,809 | -2,993 | 151.29 | 60.39 | -293.14 | 1,200 | Upgrade
|
| Free Cash Flow Per Share | -10.41 | -17.22 | 0.87 | 0.35 | -1.69 | 6.90 | Upgrade
|
| Dividend Per Share | - | - | 1.100 | 1.000 | 1.200 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 10.00% | -16.67% | 20.00% | -33.33% | Upgrade
|
| Gross Margin | 15.78% | 19.39% | 19.83% | 20.02% | 20.71% | 21.97% | Upgrade
|
| Operating Margin | 10.62% | 14.71% | 14.73% | 14.81% | 14.40% | 15.19% | Upgrade
|
| Profit Margin | -10.34% | 1.46% | 3.45% | 4.52% | 4.43% | 3.35% | Upgrade
|
| Free Cash Flow Margin | -17.38% | -22.75% | 1.15% | 0.54% | -3.16% | 14.04% | Upgrade
|
| EBITDA | 1,974 | 2,771 | 2,640 | 2,533 | 2,297 | 2,265 | Upgrade
|
| EBITDA Margin | 18.96% | 21.05% | 20.02% | 22.54% | 24.74% | 26.51% | Upgrade
|
| D&A For EBITDA | 868.81 | 835.04 | 697.44 | 868.38 | 960.21 | 967.51 | Upgrade
|
| EBIT | 1,105 | 1,935 | 1,943 | 1,665 | 1,336 | 1,298 | Upgrade
|
| EBIT Margin | 10.62% | 14.71% | 14.73% | 14.81% | 14.40% | 15.19% | Upgrade
|
| Effective Tax Rate | - | 45.00% | 31.85% | 23.96% | - | 36.41% | Upgrade
|
| Advertising Expenses | - | 16.13 | 16.03 | 12.25 | 12.62 | 13.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.