Bashundhara Paper Mills PLC. (DSE:BPML)
Bangladesh · Delayed Price · Currency is BDT 26.80
-0.40 (-1.47%)
At close: May 6, 2026
DSE:BPML Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,193 | 6,038 | 13,159 | 13,188 | 11,238 | 9,283 | |
Revenue Growth (YoY) | -58.83% | -54.12% | -0.22% | 17.35% | 21.06% | 8.64% |
Cost of Revenue | 5,054 | 5,669 | 10,608 | 10,573 | 8,988 | 7,360 |
Gross Profit | -1,861 | 368.74 | 2,551 | 2,615 | 2,250 | 1,923 |
Selling, General & Admin | 617.37 | 680.27 | 615.58 | 672.34 | 585.6 | 586.44 |
Operating Expenses | 617.37 | 680.27 | 615.58 | 672.34 | 585.6 | 586.44 |
Operating Income | -2,478 | -311.53 | 1,935 | 1,943 | 1,665 | 1,336 |
Interest Expense | -4,564 | -3,783 | -1,675 | -1,363 | -1,148 | -992.46 |
Interest & Investment Income | 0.77 | 0.77 | 1.4 | 1.18 | 0.8 | 0.76 |
Currency Exchange Gain (Loss) | 6.48 | 6.48 | 8.42 | 3.84 | 4.83 | - |
Other Non Operating Income (Expenses) | 15.42 | 41.26 | 78.28 | 82.43 | 145.42 | 59.44 |
EBT Excluding Unusual Items | -7,019 | -4,046 | 348.19 | 667.7 | 667.83 | 404.14 |
Pretax Income | -7,019 | -4,046 | 348.19 | 667.7 | 667.83 | 404.14 |
Income Tax Expense | -1,345 | -746.86 | 156.69 | 212.69 | 159.98 | -7.05 |
Net Income | -5,674 | -3,299 | 191.5 | 455.01 | 507.85 | 411.19 |
Net Income to Common | -5,674 | -3,299 | 191.5 | 455.01 | 507.85 | 411.19 |
Net Income Growth | - | - | -57.91% | -10.40% | 23.51% | 43.85% |
Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | -32.65 | -18.98 | 1.10 | 2.62 | 2.92 | 2.37 |
EPS (Diluted) | -32.65 | -18.98 | 1.10 | 2.62 | 2.92 | 2.37 |
EPS Growth | - | - | -57.91% | -10.40% | 23.51% | 43.85% |
Free Cash Flow | 723.47 | 454.55 | -2,993 | 151.29 | 60.39 | -293.14 |
Free Cash Flow Per Share | 4.16 | 2.62 | -17.22 | 0.87 | 0.35 | -1.69 |
Dividend Per Share | - | - | - | 1.100 | 1.000 | 1.200 |
Dividend Growth | - | - | - | 10.00% | -16.67% | 20.00% |
Gross Margin | -58.26% | 6.11% | 19.39% | 19.83% | 20.03% | 20.71% |
Operating Margin | -77.60% | -5.16% | 14.71% | 14.73% | 14.81% | 14.40% |
Profit Margin | -177.70% | -54.64% | 1.46% | 3.45% | 4.52% | 4.43% |
Free Cash Flow Margin | 22.66% | 7.53% | -22.75% | 1.15% | 0.54% | -3.16% |
EBITDA | -1,056 | 867.61 | 2,777 | 2,640 | 2,533 | 2,297 |
EBITDA Margin | -33.05% | 14.37% | 21.11% | 20.02% | 22.54% | 24.74% |
D&A For EBITDA | 1,422 | 1,179 | 841.7 | 697.44 | 868.38 | 960.21 |
EBIT | -2,478 | -311.53 | 1,935 | 1,943 | 1,665 | 1,336 |
EBIT Margin | -77.60% | -5.16% | 14.71% | 14.73% | 14.81% | 14.40% |
Effective Tax Rate | - | - | 45.00% | 31.85% | 23.96% | - |
Advertising Expenses | - | 37.87 | 16.13 | 16.03 | 12.25 | 12.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.