BSRM Steels Limited (DSE:BSRMSTEEL)
93.30
+3.70 (4.13%)
At close: Nov 4, 2026
BSRM Steels Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 129,488 | 103,665 | 82,706 | 84,525 | 67,121 | |
Revenue Growth | 24.91% | 25.34% | -2.15% | 25.93% | 22.08% |
Cost of Revenue | 115,393 | 92,172 | 73,537 | 76,416 | 60,082 |
Gross Profit | 14,095 | 11,493 | 9,169 | 8,109 | 7,040 |
Selling, General & Admin | 2,890 | 2,868 | 2,704 | 1,867 | 1,862 |
Other Operating Expenses | -48.77 | -28.8 | -11.88 | -14.96 | -3.61 |
Operating Expenses | 2,842 | 2,839 | 2,692 | 1,852 | 1,858 |
Operating Income | 11,253 | 8,654 | 6,477 | 6,257 | 5,181 |
Interest Expense | -2,894 | -3,117 | -2,099 | -1,500 | -779.45 |
Interest & Investment Income | 388.3 | 307.33 | 359.44 | 531.58 | 1,051 |
Earnings From Equity Investments | -5.76 | - | - | - | - |
Currency Exchange Gain (Loss) | -35.74 | 56.44 | -198.11 | -1,848 | -1,106 |
Other Non Operating Income (Expenses) | 379.49 | 693.92 | 530.14 | 324.93 | 150.68 |
EBT Excluding Unusual Items | 9,085 | 6,595 | 5,069 | 3,766 | 4,498 |
Gain (Loss) on Sale of Assets | 4.15 | 17.2 | 7.8 | 4.88 | 9.31 |
Other Unusual Items | 0.17 | 0.43 | 0.14 | 0.14 | -1.59 |
Pretax Income | 9,090 | 6,612 | 5,077 | 3,771 | 4,505 |
Income Tax Expense | 1,936 | 1,436 | 1,281 | 791.71 | 1,227 |
Earnings From Continuing Operations | 7,153 | 5,176 | 3,797 | 2,979 | 3,278 |
Net Income | 7,153 | 5,176 | 3,797 | 2,979 | 3,278 |
Net Income to Common | 7,153 | 5,176 | 3,797 | 2,979 | 3,278 |
Net Income Growth | 38.20% | 36.34% | 27.43% | -9.12% | 7.60% |
Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 |
Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 19.03 | 13.77 | 10.10 | 7.92 | 8.72 |
EPS (Diluted) | 19.03 | 13.77 | 10.10 | 7.92 | 8.72 |
EPS Growth | 38.20% | 36.34% | 27.43% | -9.12% | 7.60% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 8,258 | 12,226 | -5,345 | 1,878 | 1,898 |
Free Cash Flow Per Share | 21.97 | 32.52 | -14.22 | 5.00 | 5.05 |
Dividend Per Share | 6.000 | 5.000 | 3.200 | 2.500 | 3.000 |
Dividend Growth | 20.00% | 56.25% | 28.00% | -16.67% | -25.00% |
Gross Margin | 10.88% | 11.09% | 11.09% | 9.59% | 10.49% |
Operating Margin | 8.69% | 8.35% | 7.83% | 7.40% | 7.72% |
Profit Margin | 5.52% | 4.99% | 4.59% | 3.52% | 4.88% |
Free Cash Flow Margin | 6.38% | 11.79% | -6.46% | 2.22% | 2.83% |
EBITDA | 13,406 | 10,350 | 7,637 | 7,185 | 6,250 |
EBITDA Margin | 10.35% | 9.98% | 9.23% | 8.50% | 9.31% |
D&A For EBITDA | 2,153 | 1,695 | 1,160 | 927.69 | 1,069 |
EBIT | 11,253 | 8,654 | 6,477 | 6,257 | 5,181 |
EBIT Margin | 8.69% | 8.35% | 7.83% | 7.40% | 7.72% |
Effective Tax Rate | 21.30% | 21.72% | 25.23% | 20.99% | 27.23% |
Advertising Expenses | 240.12 | 291.52 | 177.61 | 323 | 307.24 |