Federal Insurance Ratios and Metrics

Market cap in millions BDT. Fiscal year is January - December.

Millions BDT. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,918	1,343	1,293	1,740	1,762	2,543
Market Cap Growth	37.06%	3.85%	-25.71%	-1.21%	-30.73%	50.36%
Enterprise Value	1,625	1,043	907	1,320	1,266	2,167
PE Ratio	22.09	17.18	18.01	25.52	23.98	26.39
PS Ratio	4.30	3.02	2.73	3.51	3.65	5.39
PB Ratio	2.00	1.45	1.41	1.90	1.91	2.77
P/FCF Ratio	338.24	220.15	-	36.55	18.79	14.53
P/OCF Ratio	296.97	193.82	-	26.34	14.99	13.20
EV/Sales Ratio	3.64	2.34	1.91	2.66	2.62	4.60
EV/EBITDA Ratio	10.56	7.61	6.84	10.20	9.82	15.23
EV/EBIT Ratio	11.76	8.39	7.64	11.52	11.19	15.81
EV/FCF Ratio	286.52	170.98	-	27.72	13.50	12.38
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.04
Debt / EBITDA Ratio	0.05	0.06	0.05	0.04	0.06	0.24
Debt / FCF Ratio	1.39	1.29	-	0.13	0.09	0.20
Net Debt / Equity Ratio	-0.31	-0.30	-0.39	-0.50	-0.53	-0.50
Net Debt / EBITDA Ratio	-1.95	-2.05	-2.71	-3.57	-3.77	-3.21
Net Debt / FCF Ratio	-51.72	-46.06	13.39	-9.70	-5.19	-2.61
Quick Ratio	11.58	0.66	0.90	1.29	1.49	1.09
Current Ratio	20.82	2.59	2.77	3.09	3.30	2.67
Asset Turnover	0.28	0.29	0.31	0.34	0.31	0.30
Return on Equity (ROE)	9.13%	8.47%	7.81%	7.41%	7.99%	10.96%
Return on Assets (ROA)	5.49%	5.03%	4.91%	4.84%	4.58%	5.50%
Return on Invested Capital (ROIC)	9.18%	8.45%	7.80%	7.40%	7.87%	10.12%
Earnings Yield	4.53%	5.82%	5.55%	3.92%	4.17%	3.79%
FCF Yield	0.30%	0.45%	-2.08%	2.74%	5.32%	6.88%
Dividend Yield	3.77%	-	6.03%	4.69%	4.79%	3.45%
Payout Ratio	81.80%	90.84%	99.99%	100.66%	94.75%	-
Total Shareholder Return	3.77%	-	6.03%	4.69%	4.79%	3.45%