Intraco Refueling Station PLC (DSE:INTRACO)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
21.30
-0.30 (-1.39%)
At close: Jul 26, 2026

Intraco Refueling Station Financials Overview

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,1951,3551,4321,4321,081955.86
Revenue Growth
-14.84%-5.32%-0.06%32.52%13.09%6.74%
Gross Profit
161.28213.04175.41190.13182.79155.21
Operating Income
81.23134.91118.12136.25131.08106
Net Income
-6.1685.1586.44127.12101.6173.36
Earnings Per Share
-0.060.860.881.291.030.75
EPS Growth
--1.82%-32.01%25.11%38.51%54.66%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
226.27248.31202.1330.1117.687.14
Total Debt
401.57400.55398.9738.839.7654.98
Net Cash (Debt)
-175.3-152.25-196.84-8.69-22.08-47.83
Net Cash Growth
------
Net Cash Per Share
-1.77-1.54-2.00-0.09-0.22-0.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-10.5623.3944.66251.7136.83187.59
Capital Expenditures
-263.41-274.86-632.54-146.89-64.34-424.66
Free Cash Flow
-273.97-251.47-587.87104.872.48-237.08
Free Cash Flow Growth
---44.59%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
13.49%15.72%12.25%13.27%16.91%16.24%
Operating Margin
6.79%9.95%8.25%9.51%12.13%11.09%
Pretax Margin
0.97%7.95%8.83%11.52%11.62%10.99%
Profit Margin
-0.52%6.28%6.04%8.88%9.40%7.67%
FCF Margin
-22.92%-18.55%-41.06%7.32%6.71%-24.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.1250.1250.1001.0001.0000.185
Dividend Per Share Growth
25.00%25.00%-90.00%0%439.96%-58.00%
Dividend Yield
0.58%0.62%0.32%2.14%4.26%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
-23.4236.1437.5624.1727.53
P/FCF Ratio
---45.5533.88-
PS Ratio
1.781.472.183.332.272.11