Intraco Refueling Station Ratios and Metrics

Market cap in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	1,774	1,994	3,124	4,774	2,456	2,019
Market Cap Growth	-20.78%	-36.16%	-34.57%	94.40%	21.62%	83.54%
Enterprise Value	2,165	2,381	3,098	4,819	2,431	2,020
Last Close Price	18.00	20.18	31.42	46.63	23.45	19.10
PE Ratio	-	23.42	36.14	37.56	24.17	27.53
PS Ratio	1.48	1.47	2.18	3.33	2.27	2.11
PB Ratio	1.34	1.52	2.53	3.85	2.02	1.80
P/TBV Ratio	1.34	1.53	2.57	3.90	2.05	1.82
P/FCF Ratio	-	-	-	45.55	33.88	-
P/OCF Ratio	-	85.27	69.94	18.97	17.95	10.76
EV/Sales Ratio	1.81	1.76	2.16	3.36	2.25	2.11
EV/EBITDA Ratio	10.14	10.61	15.86	25.98	13.68	13.35
EV/EBIT Ratio	27.00	17.65	26.23	35.37	18.55	19.06
EV/FCF Ratio	-7.90	-	-	45.98	33.54	-
Debt / Equity Ratio	0.30	0.31	0.32	0.03	0.03	0.05
Debt / EBITDA Ratio	1.88	1.79	2.04	0.21	0.22	0.36
Debt / FCF Ratio	-	-	-	0.37	0.55	-
Net Debt / Equity Ratio	0.29	0.12	0.16	0.01	0.02	0.04
Net Debt / EBITDA Ratio	1.80	0.68	1.01	0.05	0.12	0.32
Net Debt / FCF Ratio	-1.40	-0.60	-0.33	0.08	0.31	-0.20
Asset Turnover	0.42	0.48	0.65	0.83	0.66	0.62
Inventory Turnover	151.06	145.52	124.92	58.35	27.20	33.68
Quick Ratio	0.14	0.48	0.38	0.08	0.06	0.05
Current Ratio	1.42	1.11	0.85	0.52	0.62	0.55
Return on Equity (ROE)	-0.58%	6.70%	7.09%	10.51%	8.90%	6.79%
Return on Assets (ROA)	1.74%	2.98%	3.36%	4.92%	5.02%	4.27%
Return on Invested Capital (ROIC)	-3.27%	7.38%	6.12%	8.57%	9.02%	7.43%
Return on Capital Employed (ROCE)	3.20%	5.60%	5.70%	9.80%	9.70%	8.30%
Earnings Yield	-0.35%	4.27%	2.77%	2.66%	4.14%	3.63%
FCF Yield	-15.44%	-12.61%	-18.82%	2.20%	2.95%	-11.74%
Dividend Yield	0.69%	0.62%	0.32%	2.14%	4.26%	0.97%
Payout Ratio	-	8.28%	78.48%	53.31%	9.82%	69.14%
Buyback Yield / Dilution	-0.60%	-0.34%	-	-	-	-
Total Shareholder Return	0.09%	0.27%	0.32%	2.14%	4.26%	0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.