Intraco Refueling Station PLC (DSE: INTRACO)
Bangladesh
· Delayed Price · Currency is BDT 23.60
-0.40 (-1.67%)
At close: Sep 12, 2024
Intraco Refueling Station Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | 67.14 | 127.12 | 101.61 | 73.36 | 47.43 | 91.02 | Upgrade
|
| Depreciation & Amortization | 57.62 | 49.22 | 46.65 | 45.34 | 43.33 | 38.71 | Upgrade
|
| Other Operating Activities | -53.97 | -5.16 | -1.53 | 33.45 | 45.15 | 60.26 | Upgrade
|
| Change in Accounts Receivable | 4.16 | -4.19 | 7.56 | 0.8 | 3.06 | -1.77 | Upgrade
|
| Change in Inventory | 20.36 | 23.43 | 0.03 | -1.51 | -5.94 | -11.17 | Upgrade
|
| Change in Accounts Payable | 103.39 | 56.84 | 1.49 | 17.08 | -21.85 | -5.8 | Upgrade
|
| Change in Other Net Operating Assets | 17.25 | 4.44 | -18.98 | 19.08 | -3.71 | 3.14 | Upgrade
|
| Operating Cash Flow | 215.96 | 251.7 | 136.83 | 187.59 | 107.47 | 174.38 | Upgrade
|
| Operating Cash Flow Growth | -0.70% | 83.95% | -27.06% | 74.55% | -38.37% | 44.59% | Upgrade
|
| Capital Expenditures | -87.54 | -146.89 | -64.34 | -424.66 | -98.82 | -173.32 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 379.3 | - | - | - | Upgrade
|
| Other Investing Activities | -1.6 | -1.6 | - | 1.78 | - | - | Upgrade
|
| Investing Cash Flow | -91.14 | -150.49 | 314.95 | -422.89 | -98.82 | -173.32 | Upgrade
|
| Long-Term Debt Repaid | - | -21 | -46.94 | -0.95 | - | -0.55 | Upgrade
|
| Net Debt Issued (Repaid) | -21 | -21 | -46.94 | -0.95 | - | -0.55 | Upgrade
|
| Common Dividends Paid | - | -67.77 | -9.97 | -50.72 | -2.49 | -39.52 | Upgrade
|
| Other Financing Activities | -49.43 | - | - | 20.14 | - | - | Upgrade
|
| Financing Cash Flow | -70.43 | -88.77 | -56.92 | -31.53 | -2.49 | -40.07 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -384.33 | - | - | - | Upgrade
|
| Net Cash Flow | 54.39 | 12.43 | 10.54 | -266.83 | 6.16 | -39 | Upgrade
|
| Free Cash Flow | 128.42 | 104.8 | 72.48 | -237.08 | 8.65 | 1.06 | Upgrade
|
| Free Cash Flow Growth | 33.06% | 44.59% | - | - | 712.47% | -96.35% | Upgrade
|
| Free Cash Flow Margin | 9.52% | 7.32% | 6.71% | -24.80% | 0.97% | 0.09% | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 1.07 | 0.74 | -2.41 | 0.09 | 0.01 | Upgrade
|
| Cash Interest Paid | 3.77 | 3.87 | 4.89 | 2.15 | - | - | Upgrade
|
| Cash Income Tax Paid | 24.98 | 12 | 28.22 | 2.04 | 0.5 | 2.89 | Upgrade
|
| Levered Free Cash Flow | 112.24 | 82.9 | 52.15 | -269.24 | -0.61 | -62.71 | Upgrade
|
| Unlevered Free Cash Flow | 114.55 | 85.48 | 55.19 | -266.75 | 3.53 | -59.02 | Upgrade
|
| Change in Net Working Capital | -118.98 | -98 | 9.03 | -46.32 | -2.85 | 17.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.