Legacy Footwear PLC (DSE: LEGACYFOOT)
Bangladesh
· Delayed Price · Currency is BDT 62.50
-0.50 (-0.79%)
At close: Jan 27, 2025
Legacy Footwear Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | 2017 - 2016 |
| Revenue | 26.95 | 21.99 | 1.76 | 119.94 | 299.78 | 150.78 | Upgrade
|
| Revenue Growth (YoY) | 1559.49% | 1151.24% | -98.53% | -59.99% | 98.82% | 22.74% | Upgrade
|
| Cost of Revenue | 19.5 | 16.68 | 6.14 | 98.75 | 208.71 | 93.27 | Upgrade
|
| Gross Profit | 7.45 | 5.32 | -4.39 | 21.19 | 91.07 | 57.51 | Upgrade
|
| Selling, General & Admin | 9.81 | 8.71 | 4.7 | 8.96 | 13.44 | 8.74 | Upgrade
|
| Operating Expenses | 9.81 | 8.71 | 4.7 | 8.96 | 13.44 | 8.74 | Upgrade
|
| Operating Income | -2.36 | -3.39 | -9.08 | 12.23 | 77.63 | 48.77 | Upgrade
|
| Interest Expense | - | - | - | -19.54 | -26.87 | -21.69 | Upgrade
|
| Interest & Investment Income | 10.96 | 8.65 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.22 | 0.41 | 1.6 | 0.09 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 8.48 | 5.03 | -8.67 | -5.71 | 50.85 | 27.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.19 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | 64.96 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -51.97 | -5.03 | - | - | Upgrade
|
| Pretax Income | 8.75 | 5.22 | 4.32 | -10.75 | 50.85 | 27.16 | Upgrade
|
| Income Tax Expense | 2.5 | 2.15 | 0.98 | 0.46 | 5.6 | 4.24 | Upgrade
|
| Earnings From Continuing Operations | 6.25 | 3.07 | 3.34 | -11.2 | 45.24 | 22.92 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | - | - | - | - | Upgrade
|
| Net Income | 6.25 | 3.07 | 3.34 | -11.2 | 45.24 | 22.92 | Upgrade
|
| Net Income to Common | 6.25 | 3.07 | 3.34 | -11.2 | 45.24 | 22.92 | Upgrade
|
| Net Income Growth | -15.56% | -8.02% | - | - | 97.42% | 108.77% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 14 | 13 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 14 | 13 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 96.79% | 199.27% | 10.05% | 0.03% | 14.69% | -12.83% | Upgrade
|
| EPS (Basic) | 0.15 | 0.07 | 0.23 | -0.86 | 3.46 | 2.01 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.07 | 0.23 | -0.86 | 3.46 | 2.01 | Upgrade
|
| EPS Growth | -57.31% | -69.83% | - | - | 72.14% | 139.51% | Upgrade
|
| Free Cash Flow | -61.12 | -70.63 | -15.37 | 14.69 | -24.04 | 16.72 | Upgrade
|
| Free Cash Flow Per Share | -1.42 | -1.64 | -1.07 | 1.12 | -1.84 | 1.47 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.050 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 27.64% | 24.17% | -249.52% | 17.67% | 30.38% | 38.14% | Upgrade
|
| Operating Margin | -8.76% | -15.43% | -516.77% | 10.20% | 25.89% | 32.34% | Upgrade
|
| Profit Margin | 23.18% | 13.97% | 190.01% | -9.34% | 15.09% | 15.20% | Upgrade
|
| Free Cash Flow Margin | -226.81% | -321.12% | -874.34% | 12.25% | -8.02% | 11.09% | Upgrade
|
| EBITDA | 9.48 | 8.37 | -4.04 | 18.48 | - | - | Upgrade
|
| EBITDA Margin | 35.18% | 38.04% | -230.01% | 15.41% | - | - | Upgrade
|
| D&A For EBITDA | 11.84 | 11.76 | 5.04 | 6.25 | - | - | Upgrade
|
| EBIT | -2.36 | -3.39 | -9.08 | 12.23 | 77.63 | 48.77 | Upgrade
|
| EBIT Margin | -8.76% | -15.43% | - | 10.20% | 25.89% | 32.34% | Upgrade
|
| Effective Tax Rate | 28.56% | 41.13% | 22.62% | - | 11.02% | 15.62% | Upgrade
|
| Advertising Expenses | - | 0.15 | 0.12 | 1.18 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.