Legacy Footwear PLC (DSE:LEGACYFOOT)
71.30
+3.60 (5.32%)
At close: May 24, 2026
Legacy Footwear Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '19 Jun 30, 2019 |
| 90.16 | 55.81 | 21.99 | 1.76 | 119.94 | 299.78 | |
Revenue Growth (YoY) | 90.62% | 153.74% | 1151.24% | -98.53% | -59.99% | 98.82% |
Cost of Revenue | 68.72 | 43.38 | 16.68 | 6.14 | 98.75 | 208.71 |
Gross Profit | 21.44 | 12.43 | 5.32 | -4.39 | 21.19 | 91.07 |
Selling, General & Admin | 14.63 | 13.38 | 8.71 | 4.7 | 8.96 | 13.44 |
Operating Expenses | 14.63 | 13.38 | 8.71 | 4.7 | 8.96 | 13.44 |
Operating Income | 6.82 | -0.95 | -3.39 | -9.08 | 12.23 | 77.63 |
Interest Expense | -0.34 | -0.36 | -0.33 | - | -19.54 | -26.87 |
Interest & Investment Income | 7.52 | 7.52 | 8.65 | - | - | - |
Other Non Operating Income (Expenses) | -2.65 | -2.4 | 0.11 | 0.41 | 1.6 | 0.09 |
EBT Excluding Unusual Items | 11.35 | 3.81 | 5.03 | -8.67 | -5.71 | 50.85 |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.19 | - | - | - |
Asset Writedown | - | - | - | 64.96 | - | - |
Other Unusual Items | - | - | - | -51.97 | -5.03 | - |
Pretax Income | 11.34 | 3.81 | 5.22 | 4.32 | -10.75 | 50.85 |
Income Tax Expense | 1.44 | 1.62 | 2.15 | 0.98 | 0.46 | 5.6 |
Earnings From Continuing Operations | 9.91 | 2.19 | 3.07 | 3.34 | -11.2 | 45.24 |
Minority Interest in Earnings | -0.01 | -0 | -0 | - | - | - |
Net Income | 9.89 | 2.19 | 3.07 | 3.34 | -11.2 | 45.24 |
Net Income to Common | 9.89 | 2.19 | 3.07 | 3.34 | -11.2 | 45.24 |
Net Income Growth | 94.87% | -28.86% | -8.02% | - | - | 97.42% |
Shares Outstanding (Basic) | 41 | 43 | 43 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 41 | 43 | 43 | 14 | 13 | 13 |
Shares Change (YoY) | -6.00% | - | 199.27% | 10.05% | 0.03% | 14.69% |
EPS (Basic) | 0.24 | 0.05 | 0.07 | 0.23 | -0.86 | 3.46 |
EPS (Diluted) | 0.24 | 0.05 | 0.07 | 0.23 | -0.86 | 3.46 |
EPS Growth | 109.65% | -28.86% | -69.27% | - | - | 72.14% |
Free Cash Flow | -57.27 | -52.74 | -70.63 | -15.37 | 14.69 | -24.04 |
Free Cash Flow Per Share | -1.39 | -1.22 | -1.64 | -1.07 | 1.12 | -1.84 |
Dividend Per Share | - | 0.050 | 0.100 | 0.050 | - | - |
Dividend Growth | - | -50.00% | 100.00% | - | - | - |
Gross Margin | 23.78% | 22.27% | 24.17% | -249.52% | 17.67% | 30.38% |
Operating Margin | 7.56% | -1.69% | -15.43% | -516.77% | 10.20% | 25.90% |
Profit Margin | 10.97% | 3.92% | 13.97% | 190.00% | -9.34% | 15.09% |
Free Cash Flow Margin | -63.52% | -94.50% | -321.12% | -874.34% | 12.25% | -8.02% |
EBITDA | 19.53 | 11.36 | 8.37 | -4.04 | 18.48 | - |
EBITDA Margin | 21.66% | 20.35% | 38.04% | -230.01% | 15.41% | - |
D&A For EBITDA | 12.71 | 12.3 | 11.76 | 5.04 | 6.25 | - |
EBIT | 6.82 | -0.95 | -3.39 | -9.08 | 12.23 | 77.63 |
EBIT Margin | 7.56% | -1.69% | -15.43% | - | 10.20% | 25.90% |
Effective Tax Rate | 12.65% | 42.54% | 41.13% | 22.62% | - | 11.02% |
Advertising Expenses | - | 0.12 | 0.15 | 0.12 | 1.18 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.