Skip to main content
logo
Miracle Industries Limited (DSE:MIRACLEIND)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
33.10
+1.20 (3.76%)
At close: Feb 10, 2026

Miracle Industries Income Statement

Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Sep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Revenue
404.85350.07160.42-173.9992.85
Revenue Growth (YoY)
79.29%118.22%--87.39%-84.69%
Cost of Revenue
405.99360.35202.0252.15258.54165.63
Gross Profit
-1.15-10.28-41.6-52.15-84.55-72.78
Selling, General & Admin
16.7814.414.036.7410.9719.37
Other Operating Expenses
--0.27-7.720.07
Operating Expenses
16.7814.414.316.7418.6919.43
Operating Income
-17.93-24.68-55.91-58.89-103.24-92.21
Interest Expense
-59.54-55.22-39.41-33.66-26.58-27.07
Interest & Investment Income
0.20.20.02---
Other Non Operating Income (Expenses)
-0--0.78-0.08-1.27-3.15
Pretax Income
-77.27-79.7-96.08-92.64-131.09-122.43
Income Tax Expense
2.571.44.58-5.512.424.92
Net Income
-79.84-81.1-100.66-87.13-133.5-127.35
Net Income to Common
-79.84-81.1-100.66-87.13-133.5-127.35
Shares Outstanding (Basic)
353535353535
Shares Outstanding (Diluted)
353535353535
EPS (Basic)
-2.27-2.30-2.86-2.47-3.79-3.62
EPS (Diluted)
-2.27-2.30-2.86-2.47-3.79-3.62
Free Cash Flow
-58.5-30.94-32.44-18.360.36229.4
Free Cash Flow Per Share
-1.66-0.88-0.92-0.520.016.51
Dividend Per Share
-----0.100
Gross Margin
-0.28%-2.94%-25.93%--48.59%-78.39%
Operating Margin
-4.43%-7.05%-34.85%--59.33%-99.32%
Profit Margin
-19.72%-23.17%-62.75%--76.73%-137.16%
Free Cash Flow Margin
-14.45%-8.84%-20.22%-0.21%247.07%
EBITDA
--0.16-13.6-13.8-55.16-30.51
EBITDA Margin
--0.05%-8.48%--31.70%-32.86%
D&A For EBITDA
-24.5242.3145.0948.0861.7
EBIT
-17.93-24.68-55.91-58.89-103.24-92.21
EBIT Margin
-4.43%-7.05%-34.85%--59.33%-99.32%
Advertising Expenses
-0.150.3---
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.