Miracle Industries Limited (DSE: MIRACLEIND)
Bangladesh
· Delayed Price · Currency is BDT 17.50
+0.60 (3.55%)
At close: Nov 14, 2024
Miracle Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | 2017 - 2013 |
| Revenue | 145.62 | - | 173.99 | 92.85 | 606.41 | 844.31 | Upgrade
|
| Revenue Growth (YoY) | -16.31% | - | 87.39% | -84.69% | -28.18% | -2.71% | Upgrade
|
| Cost of Revenue | 203.75 | 52.15 | 258.54 | 165.63 | 500.67 | 685.68 | Upgrade
|
| Gross Profit | -58.13 | -52.15 | -84.55 | -72.78 | 105.74 | 158.64 | Upgrade
|
| Selling, General & Admin | 12.03 | 6.74 | 10.97 | 19.37 | 41.01 | 49.1 | Upgrade
|
| Other Operating Expenses | - | - | 7.72 | 0.07 | 0.1 | 0.4 | Upgrade
|
| Operating Expenses | 12.03 | 6.74 | 18.69 | 19.43 | 41.11 | 49.49 | Upgrade
|
| Operating Income | -70.16 | -58.89 | -103.24 | -92.21 | 64.63 | 109.14 | Upgrade
|
| Interest Expense | -59.89 | -33.66 | -26.58 | -27.07 | -48.51 | -58.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | -0.08 | -1.27 | -3.15 | -0.84 | -1.38 | Upgrade
|
| EBT Excluding Unusual Items | -129.54 | -92.64 | -131.09 | -122.43 | 15.28 | 48.8 | Upgrade
|
| Pretax Income | -129.54 | -92.64 | -131.09 | -122.43 | 15.28 | 48.8 | Upgrade
|
| Income Tax Expense | -1.49 | -5.51 | 2.42 | 4.92 | 7.57 | 17.36 | Upgrade
|
| Net Income | -128.05 | -87.13 | -133.5 | -127.35 | 7.71 | 31.44 | Upgrade
|
| Net Income to Common | -128.05 | -87.13 | -133.5 | -127.35 | 7.71 | 31.44 | Upgrade
|
| Net Income Growth | - | - | - | - | -75.47% | -14.04% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | -0.00% | - | - | Upgrade
|
| EPS (Basic) | -3.64 | -2.47 | -3.79 | -3.62 | 0.22 | 0.89 | Upgrade
|
| EPS (Diluted) | -3.64 | -2.47 | -3.79 | -3.62 | 0.22 | 0.89 | Upgrade
|
| EPS Growth | - | - | - | - | -75.47% | -14.04% | Upgrade
|
| Free Cash Flow | -91.16 | -18.36 | 0.36 | 229.4 | 47.83 | 76.92 | Upgrade
|
| Free Cash Flow Per Share | -2.59 | -0.52 | 0.01 | 6.51 | 1.36 | 2.18 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | - | - | Upgrade
|
| Gross Margin | -39.92% | - | -48.59% | -78.38% | 17.44% | 18.79% | Upgrade
|
| Operating Margin | -48.18% | - | -59.33% | -99.32% | 10.66% | 12.93% | Upgrade
|
| Profit Margin | -87.94% | - | -76.73% | -137.16% | 1.27% | 3.72% | Upgrade
|
| Free Cash Flow Margin | -62.60% | - | 0.21% | 247.07% | 7.89% | 9.11% | Upgrade
|
| EBITDA | -27.3 | -13.8 | -55.16 | -30.51 | 133.11 | 156.37 | Upgrade
|
| EBITDA Margin | -18.75% | - | -31.70% | -32.86% | 21.95% | 18.52% | Upgrade
|
| D&A For EBITDA | 42.85 | 45.09 | 48.08 | 61.7 | 68.48 | 47.23 | Upgrade
|
| EBIT | -70.16 | -58.89 | -103.24 | -92.21 | 64.63 | 109.14 | Upgrade
|
| EBIT Margin | -48.18% | - | -59.33% | -99.32% | 10.66% | 12.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 49.52% | 35.57% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.75 | 2.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.