Miracle Industries Limited (DSE:MIRACLEIND)
Bangladesh
· Delayed Price · Currency is BDT 33.70
+1.20 (3.69%)
At close: Mar 3, 2025
Miracle Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 244.77 | 160.42 | - | 173.99 | 92.85 | 606.41 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 87.39% | -84.69% | -28.18% | Upgrade
|
| Cost of Revenue | 283.45 | 202.02 | 52.15 | 258.54 | 165.63 | 500.67 | Upgrade
|
| Gross Profit | -38.68 | -41.6 | -52.15 | -84.55 | -72.78 | 105.74 | Upgrade
|
| Selling, General & Admin | 15.21 | 14.03 | 6.74 | 10.97 | 19.37 | 41.01 | Upgrade
|
| Other Operating Expenses | 0.27 | 0.27 | - | 7.72 | 0.07 | 0.1 | Upgrade
|
| Operating Expenses | 15.49 | 14.31 | 6.74 | 18.69 | 19.43 | 41.11 | Upgrade
|
| Operating Income | -54.16 | -55.91 | -58.89 | -103.24 | -92.21 | 64.63 | Upgrade
|
| Interest Expense | -43.64 | -39.41 | -33.66 | -26.58 | -27.07 | -48.51 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.02 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.63 | -0.78 | -0.08 | -1.27 | -3.15 | -0.84 | Upgrade
|
| EBT Excluding Unusual Items | -98.21 | -96.08 | -92.64 | -131.09 | -122.43 | 15.28 | Upgrade
|
| Pretax Income | -98.21 | -96.08 | -92.64 | -131.09 | -122.43 | 15.28 | Upgrade
|
| Income Tax Expense | -2.73 | 4.58 | -5.51 | 2.42 | 4.92 | 7.57 | Upgrade
|
| Net Income | -95.48 | -100.66 | -87.13 | -133.5 | -127.35 | 7.71 | Upgrade
|
| Net Income to Common | -95.48 | -100.66 | -87.13 | -133.5 | -127.35 | 7.71 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -75.47% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | -2.71 | -2.86 | -2.47 | -3.79 | -3.62 | 0.22 | Upgrade
|
| EPS (Diluted) | -2.71 | -2.86 | -2.47 | -3.79 | -3.62 | 0.22 | Upgrade
|
| EPS Growth | - | - | - | - | - | -75.47% | Upgrade
|
| Free Cash Flow | -35.39 | -32.44 | -18.36 | 0.36 | 229.4 | 47.83 | Upgrade
|
| Free Cash Flow Per Share | -1.00 | -0.92 | -0.52 | 0.01 | 6.51 | 1.36 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | - | Upgrade
|
| Gross Margin | -15.80% | -25.93% | - | -48.59% | -78.38% | 17.44% | Upgrade
|
| Operating Margin | -22.13% | -34.85% | - | -59.33% | -99.32% | 10.66% | Upgrade
|
| Profit Margin | -39.01% | -62.75% | - | -76.73% | -137.16% | 1.27% | Upgrade
|
| Free Cash Flow Margin | -14.46% | -20.22% | - | 0.21% | 247.07% | 7.89% | Upgrade
|
| EBITDA | - | -10.81 | -13.8 | -55.16 | -30.51 | 133.11 | Upgrade
|
| EBITDA Margin | - | -6.74% | - | -31.70% | -32.86% | 21.95% | Upgrade
|
| D&A For EBITDA | - | 45.09 | 45.09 | 48.08 | 61.7 | 68.48 | Upgrade
|
| EBIT | -54.16 | -55.91 | -58.89 | -103.24 | -92.21 | 64.63 | Upgrade
|
| EBIT Margin | -22.13% | -34.85% | - | -59.33% | -99.32% | 10.66% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 49.52% | Upgrade
|
| Advertising Expenses | - | 0.3 | - | - | - | 0.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.