Miracle Industries Limited (DSE:MIRACLEIND)

Bangladesh · Delayed Price · Currency is BDT

28.90

-0.90 (-3.02%)

At close: Jul 23, 2026

Miracle Industries Financials Overview

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020
Revenue	490.54	350.07	160.42	-	173.99	92.85
Revenue Growth	114.10%	118.22%	-	-	87.39%	-84.69%
Gross Profit	-15.98	-10.28	-41.6	-52.15	-84.55	-72.78
Operating Income	-38.23	-24.68	-55.91	-58.89	-103.24	-92.21
Net Income	-108.22	-81.1	-100.66	-87.13	-133.5	-127.35
Earnings Per Share	-3.07	-2.30	-2.86	-2.47	-3.79	-3.62
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020
Cash & Investments	2.24	2.73	7.13	1.93	1.98	10.86
Total Debt	827.01	814.77	745.8	633.41	581.36	518.69
Net Cash (Debt)	-824.77	-812.04	-738.68	-631.48	-579.38	-507.83
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-23.42	-23.06	-20.97	-17.93	-16.45	-14.42

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020
Operating Cash Flow	10.47	-30.94	-32.44	-18.36	0.36	229.4
Capital Expenditures	-	-	-	-	-	-
Free Cash Flow	10.47	-30.94	-32.44	-18.36	0.36	229.4
Free Cash Flow Growth	-20.20%	-	-	-	-99.84%	379.64%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020
Gross Margin	-3.26%	-2.94%	-25.93%	-	-48.59%	-78.39%
Operating Margin	-7.79%	-7.05%	-34.85%	-	-59.33%	-99.32%
Pretax Margin	-20.09%	-22.77%	-59.89%	-	-75.34%	-131.86%
Profit Margin	-22.06%	-23.17%	-62.75%	-	-76.73%	-137.16%
FCF Margin	2.14%	-8.84%	-20.22%	-	0.21%	247.07%

Dividends

Fiscal Year	FY 2020
Period Ending	Jun '20 Jun 30, 2020
Dividend Per Share	0.100
Dividend Per Share Growth	-
Dividend Yield	0.58%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Jul '26 Jul 27, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '20 Jun 30, 2020
P/FCF Ratio	97.19	-	-	-	3200.01	2.64
PS Ratio	2.07	2.75	6.15	-	6.62	6.52