Miracle Industries Limited (DSE: MIRACLEIND)
Bangladesh
· Delayed Price · Currency is BDT 17.50
+0.60 (3.55%)
At close: Nov 14, 2024
Miracle Industries Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | 2017 - 2013 |
| Cash & Equivalents | 1.92 | 1.93 | 1.98 | 10.86 | 0.11 | 2.43 | Upgrade
|
| Cash & Short-Term Investments | 1.92 | 1.93 | 1.98 | 10.86 | 0.11 | 2.43 | Upgrade
|
| Cash Growth | -2.73% | -2.66% | -81.79% | 10139.51% | -95.64% | 13.83% | Upgrade
|
| Accounts Receivable | 35.49 | 57.54 | 57.54 | - | 150.52 | 155.05 | Upgrade
|
| Other Receivables | - | 31.85 | 12.92 | 12.92 | 41.36 | 41.36 | Upgrade
|
| Receivables | 35.49 | 89.39 | 70.47 | 12.92 | 191.88 | 196.41 | Upgrade
|
| Inventory | 24.22 | 7.91 | 26.84 | 22.67 | 94.38 | 115.3 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 18.39 | 80.2 | Upgrade
|
| Other Current Assets | 97.76 | 111.16 | 100.24 | 491.02 | 402.53 | 365.99 | Upgrade
|
| Total Current Assets | 159.39 | 210.39 | 199.53 | 537.48 | 707.28 | 760.33 | Upgrade
|
| Property, Plant & Equipment | 1,252 | 1,276 | 1,321 | 1,418 | 1,523 | 1,469 | Upgrade
|
| Long-Term Investments | 3.2 | - | - | - | - | - | Upgrade
|
| Other Long-Term Assets | - | - | 0 | - | - | - | Upgrade
|
| Total Assets | 1,415 | 1,486 | 1,520 | 1,955 | 2,231 | 2,229 | Upgrade
|
| Accounts Payable | 0.75 | 89.09 | 89.09 | - | 9.76 | 11.32 | Upgrade
|
| Accrued Expenses | - | - | - | 0.83 | 51.44 | 43.43 | Upgrade
|
| Short-Term Debt | 645.71 | 551.02 | 505.35 | 439.93 | 555.74 | 578.86 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 47.05 | 4.18 | Upgrade
|
| Current Income Taxes Payable | 0.89 | - | - | 82.61 | 82.95 | 78.78 | Upgrade
|
| Other Current Liabilities | 81.41 | 101.02 | 94.66 | 158.78 | 67.39 | 52.72 | Upgrade
|
| Total Current Liabilities | 728.77 | 741.12 | 689.1 | 682.15 | 814.33 | 769.29 | Upgrade
|
| Long-Term Debt | 85.02 | 82.39 | 76 | 78.77 | 42.11 | 97.03 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 49.54 | 47.44 | 52.95 | 70.05 | 58.57 | 55.18 | Upgrade
|
| Other Long-Term Liabilities | -0 | - | 0 | 0 | - | 0 | Upgrade
|
| Total Liabilities | 863.32 | 870.95 | 818.05 | 830.97 | 915.01 | 921.5 | Upgrade
|
| Common Stock | 352.18 | 352.18 | 352.18 | 352.18 | 338.64 | 313.55 | Upgrade
|
| Retained Earnings | -540.24 | -482.49 | -406.9 | 3.7 | 149.58 | 150.59 | Upgrade
|
| Comprehensive Income & Other | 739.53 | 745.32 | 756.87 | 768.53 | 827.43 | 843.79 | Upgrade
|
| Shareholders' Equity | 551.46 | 615.02 | 702.15 | 1,124 | 1,316 | 1,308 | Upgrade
|
| Total Liabilities & Equity | 1,415 | 1,486 | 1,520 | 1,955 | 2,231 | 2,229 | Upgrade
|
| Total Debt | 730.73 | 633.41 | 581.36 | 518.69 | 644.9 | 680.07 | Upgrade
|
| Net Cash (Debt) | -728.81 | -631.48 | -579.38 | -507.83 | -644.79 | -677.64 | Upgrade
|
| Net Cash Per Share | -20.69 | -17.93 | -16.45 | -14.42 | -18.31 | -19.24 | Upgrade
|
| Filing Date Shares Outstanding | 35.22 | 35.22 | 35.22 | 35.22 | 35.22 | 35.22 | Upgrade
|
| Total Common Shares Outstanding | 35.22 | 35.22 | 35.22 | 35.22 | 35.22 | 35.22 | Upgrade
|
| Working Capital | -569.37 | -530.73 | -489.57 | -144.67 | -107.04 | -8.96 | Upgrade
|
| Book Value Per Share | 15.66 | 17.46 | 19.94 | 31.93 | 37.36 | 37.14 | Upgrade
|
| Tangible Book Value | 551.46 | 615.02 | 702.15 | 1,124 | 1,316 | 1,308 | Upgrade
|
| Tangible Book Value Per Share | 15.66 | 17.46 | 19.94 | 31.93 | 37.36 | 37.14 | Upgrade
|
| Land | - | - | - | 554.9 | 554.9 | 554.9 | Upgrade
|
| Buildings | - | - | - | 612.88 | 612.88 | 524.54 | Upgrade
|
| Machinery | - | - | - | 771.77 | 771.97 | 756.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.