Prime Islami Life Insurance Limited (DSE:PRIMELIFE)
Bangladesh · Delayed Price · Currency is BDT 39.60
-0.80 (-1.98%)
At close: Jul 23, 2026
DSE:PRIMELIFE Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 3,871 | 3,839 | 3,794 | 4,036 | 4,130 | 4,273 |
Total Interest & Dividend Income | 132.85 | 115.17 | 48.57 | 82.75 | 111.77 | 132.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.3 | -5.15 |
Other Revenue | 1.41 | 1.72 | 2.02 | 5.03 | 2.18 | 5.68 |
| 4,005 | 3,956 | 3,845 | 4,124 | 4,242 | 4,406 | |
Revenue Growth (YoY) | 2.03% | 2.89% | -6.78% | -2.79% | -3.71% | 7.40% |
Policy Benefits | 2,581 | 2,875 | 2,808 | 2,932 | 2,996 | 2,946 |
Policy Acquisition & Underwriting Costs | 337.49 | 337.49 | 425.7 | 501.95 | 576.48 | 623.03 |
Depreciation & Amortization | 16.36 | 16.36 | 19.23 | 20.06 | 22.63 | 24.38 |
Selling, General & Administrative | 221.97 | 242.41 | 234.33 | 274.81 | 352.19 | 380.45 |
Provision for Bad Debts | 1.4 | 1.4 | 51.61 | 51.94 | 0.5 | 1.35 |
Other Operating Expenses | 11.32 | 8.87 | 5.51 | 6.93 | 10.81 | 19.65 |
Total Operating Expenses | 3,690 | 4,003 | 3,989 | 4,282 | 4,474 | 4,541 |
Operating Income | 315.08 | -46.98 | -144.85 | -158.38 | -231.67 | -134.77 |
Interest Expense | -4.98 | -4.98 | -7.23 | -9.41 | -19.96 | -17.71 |
Other Non Operating Income (Expenses) | -8.85 | -8.85 | -10.09 | -12.27 | -14.79 | -16.48 |
EBT Excluding Unusual Items | 301.25 | -60.8 | -162.18 | -180.06 | -266.41 | -168.96 |
Gain (Loss) on Sale of Assets | -0.17 | -0.17 | - | 0.13 | - | - |
Asset Writedown | - | - | - | -2.84 | -43.07 | -7.34 |
Other Unusual Items | - | - | - | -0.6 | -1.25 | - |
Pretax Income | 301.08 | -60.98 | -162.18 | -183.37 | -310.73 | -176.3 |
Income Tax Expense | 13.23 | 13.23 | 2.55 | 2.53 | 53.3 | 83.64 |
Earnings From Continuing Ops. | 287.85 | -74.2 | -164.73 | -185.9 | -364.03 | -259.94 |
Minority Interest in Earnings | -20.98 | -24.34 | 29.68 | 13.71 | 6.69 | -10.59 |
Net Income | 266.87 | -98.54 | -135.04 | -172.19 | -357.34 | -270.53 |
Net Income to Common | 266.87 | -98.54 | -135.04 | -172.19 | -357.34 | -270.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 8.74 | -3.23 | -4.42 | -5.64 | -11.71 | -8.86 |
EPS (Diluted) | 8.74 | -3.23 | -4.42 | -5.64 | -11.71 | -8.86 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -124.93 | -109.15 | 62.69 | 93.76 | -122.82 | -120.98 |
Free Cash Flow Per Share | -4.09 | -3.58 | 2.05 | 3.07 | -4.02 | -3.96 |
Dividend Per Share | - | 0.025 | - | 0.100 | 0.200 | - |
Dividend Growth | - | - | - | -50.00% | - | - |
Operating Margin | 7.87% | -1.19% | -3.77% | -3.84% | -5.46% | -3.06% |
Profit Margin | 6.66% | -2.49% | -3.51% | -4.17% | -8.42% | -6.14% |
Free Cash Flow Margin | -3.12% | -2.76% | 1.63% | 2.27% | -2.90% | -2.75% |
EBITDA | 323.19 | -37.43 | -132.44 | -145.13 | -215.85 | -117.2 |
EBITDA Margin | 8.07% | -0.95% | -3.45% | -3.52% | -5.09% | -2.66% |
D&A For EBITDA | 8.11 | 9.55 | 12.41 | 13.25 | 15.82 | 17.57 |
EBIT | 315.08 | -46.98 | -144.85 | -158.38 | -231.67 | -134.77 |
EBIT Margin | 7.87% | -1.19% | -3.77% | -3.84% | -5.46% | -3.06% |
Effective Tax Rate | 4.39% | - | - | - | - | - |