Sikder Insurance Company Limited (DSE:SICL)
Bangladesh · Delayed Price · Currency is BDT 37.60
-0.20 (-0.53%)
At close: Aug 13, 2026
Sikder Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 314.34 | 310.9 | 291.82 | 202.42 | 118.67 | 106.8 |
Total Interest & Dividend Income | 36.13 | 32.52 | 22.21 | 12.91 | 14.34 | 88.13 |
Gain (Loss) on Sale of Investments | -0.37 | -0.59 | 0.35 | - | - | 0.11 |
Other Revenue | 15.62 | 15.62 | 15.7 | 48.1 | 18.99 | 25.02 |
| 365.72 | 358.45 | 330.09 | 263.43 | 152.01 | 220.06 | |
Revenue Growth | 3.95% | 8.59% | 25.31% | 73.29% | -30.92% | 34.06% |
Policy Benefits | 124.11 | 106.71 | 91.13 | 70.07 | 7.88 | 47.85 |
Policy Acquisition & Underwriting Costs | 62.25 | 48.79 | 45.28 | 37.06 | 6.92 | 15.26 |
Depreciation & Amortization | 5.2 | 4.9 | 14.27 | 4.26 | 4.94 | 6.03 |
Selling, General & Administrative | 100.17 | 121.25 | 111.44 | 112.3 | 85.82 | 81.3 |
Other Operating Expenses | 1.87 | 1.88 | 0.73 | 0.1 | 0.1 | - |
Total Operating Expenses | 293.61 | 283.52 | 262.85 | 224.11 | 105.91 | 150.44 |
Operating Income | 72.11 | 74.93 | 67.24 | 39.32 | 46.11 | 69.62 |
Other Non Operating Income (Expenses) | 27 | -0.64 | -5.63 | -0.41 | -0.33 | -0.89 |
EBT Excluding Unusual Items | 99.11 | 74.29 | 61.62 | 38.91 | 45.77 | 68.73 |
Other Unusual Items | -0.78 | -0.78 | -0.02 | - | - | - |
Pretax Income | 98.33 | 73.51 | 61.6 | 38.91 | 45.77 | 68.73 |
Income Tax Expense | 17.98 | 19.18 | 11.67 | 7.84 | 14.97 | 15.38 |
Net Income | 80.35 | 54.33 | 49.92 | 31.07 | 30.81 | 53.35 |
Preferred Dividends & Other Adjustments | - | - | - | 1.85 | 2.18 | 3.27 |
Net Income to Common | 80.35 | 54.33 | 49.92 | 29.21 | 28.63 | 50.08 |
Net Income Growth | 59.07% | 8.82% | 70.89% | 2.05% | -42.83% | 185.94% |
Shares Outstanding (Basic) | 40 | 40 | 39 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 40 | 40 | 39 | 24 | 24 | 24 |
Shares Change | -5.15% | 2.59% | 62.47% | - | - | 0.04% |
EPS (Basic) | 2.01 | 1.36 | 1.28 | 1.22 | 1.19 | 2.09 |
EPS (Diluted) | 2.01 | 1.36 | 1.28 | 1.22 | 1.19 | 2.09 |
EPS Growth | 67.70% | 6.08% | 5.19% | 2.29% | -42.97% | 185.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 244.52 | 247.06 | 34.6 | 52.62 | 64.26 | 74.11 |
Free Cash Flow Per Share | 6.11 | 6.18 | 0.89 | 2.19 | 2.68 | 3.09 |
Operating Margin | 19.72% | 20.90% | 20.37% | 14.92% | 30.33% | 31.64% |
Profit Margin | 21.97% | 15.16% | 15.12% | 11.09% | 18.83% | 22.75% |
Free Cash Flow Margin | 66.86% | 68.92% | 10.48% | 19.97% | 42.28% | 33.68% |
EBITDA | 77.31 | 79.83 | 73.07 | 43.58 | 51.05 | 75.66 |
EBITDA Margin | 21.14% | 22.27% | 22.14% | 16.54% | 33.58% | 34.38% |
D&A For EBITDA | 5.2 | 4.9 | 5.83 | 4.26 | 4.94 | 6.03 |
EBIT | 72.11 | 74.93 | 67.24 | 39.32 | 46.11 | 69.62 |
EBIT Margin | 19.72% | 20.90% | 20.37% | 14.92% | 30.33% | 31.64% |
Effective Tax Rate | 18.29% | 26.10% | 18.95% | 20.15% | 32.70% | 22.38% |