Sonar Bangla Insurance Limited (DSE: SONARBAINS)
Bangladesh
· Delayed Price · Currency is BDT 28.30
-1.10 (-3.74%)
At close: Sep 12, 2024
Sonar Bangla Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Premiums & Annuity Revenue | - | 345.82 | 469.74 | 332.98 | 444.09 | 337.61 | Upgrade
|
| Total Interest & Dividend Income | - | 31.12 | 25.81 | 27.36 | 27.23 | 20.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14.42 | 26.51 | 14.96 | 11.27 | 15.47 | Upgrade
|
| Other Revenue | - | 48.01 | 50.31 | 35.7 | 44.62 | 37.57 | Upgrade
|
| Total Revenue | - | 439.37 | 572.37 | 411.01 | 527.2 | 411.53 | Upgrade
|
| Revenue Growth (YoY) | - | -23.24% | 39.26% | -22.04% | 28.11% | 15.77% | Upgrade
|
| Policy Benefits | - | 14.55 | 153.07 | 33.05 | 120.49 | 85.15 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | 89.18 | 39.94 | 65.96 | 83.52 | 68.24 | Upgrade
|
| Depreciation & Amortization | - | 6.56 | 6.51 | 6.75 | 7.83 | 8.81 | Upgrade
|
| Selling, General & Administrative | - | 199.95 | 241.11 | 157.08 | 178.3 | 154.62 | Upgrade
|
| Other Operating Expenses | - | 0.1 | 0.1 | 0.1 | 0.1 | - | Upgrade
|
| Total Operating Expenses | - | 310.34 | 440.73 | 262.94 | 390.23 | 316.81 | Upgrade
|
| Operating Income | - | 129.03 | 131.64 | 148.07 | 136.98 | 94.71 | Upgrade
|
| Interest Expense | - | - | - | -0.89 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.92 | -0.54 | -6.16 | -6.49 | -5.87 | Upgrade
|
| EBT Excluding Unusual Items | - | 128.12 | 131.1 | 141.01 | 130.49 | 88.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.76 | -0.03 | - | - | - | Upgrade
|
| Pretax Income | - | 128.87 | 131.07 | 141.01 | 130.49 | 88.84 | Upgrade
|
| Income Tax Expense | - | 31.36 | 26.54 | 41.35 | 43.28 | 22.95 | Upgrade
|
| Earnings From Continuing Ops. | - | 97.51 | 104.53 | 99.66 | 87.21 | 65.89 | Upgrade
|
| Minority Interest in Earnings | - | -3.96 | -4.66 | -3.62 | -4.58 | -4.32 | Upgrade
|
| Net Income | - | 93.55 | 99.87 | 96.04 | 82.63 | 61.57 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 12.33 | 17.62 | 12.49 | 14.08 | -0.58 | Upgrade
|
| Net Income to Common | - | 81.22 | 82.25 | 83.55 | 68.55 | 62.15 | Upgrade
|
| Net Income Growth | - | -6.33% | 3.99% | 16.23% | 34.20% | -3.68% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 13.78% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | - | 1.93 | 1.96 | 1.99 | 1.63 | 1.48 | Upgrade
|
| EPS (Diluted) | - | 1.93 | 1.96 | 1.99 | 1.63 | 1.48 | Upgrade
|
| EPS Growth | - | -1.25% | -1.56% | 21.89% | 10.29% | 19.29% | Upgrade
|
| Free Cash Flow | - | 105.5 | 93.82 | 145.6 | 48.48 | 36.59 | Upgrade
|
| Free Cash Flow Per Share | - | 2.51 | 2.23 | 3.46 | 1.15 | 0.87 | Upgrade
|
| Dividend Per Share | - | 0.952 | 1.429 | 1.429 | 0.952 | - | Upgrade
|
| Dividend Growth | - | -33.33% | 0% | 50.00% | - | - | Upgrade
|
| Operating Margin | - | 29.37% | 23.00% | 36.03% | 25.98% | 23.02% | Upgrade
|
| Profit Margin | - | 18.49% | 14.37% | 20.33% | 13.00% | 15.10% | Upgrade
|
| Free Cash Flow Margin | - | 24.01% | 16.39% | 35.42% | 9.20% | 8.89% | Upgrade
|
| EBITDA | - | 135.37 | 138.14 | 154.82 | 144.81 | 103.52 | Upgrade
|
| EBITDA Margin | - | 30.81% | 24.14% | 37.67% | 27.47% | 25.15% | Upgrade
|
| D&A For EBITDA | - | 6.34 | 6.51 | 6.75 | 7.83 | 8.81 | Upgrade
|
| EBIT | - | 129.03 | 131.64 | 148.07 | 136.98 | 94.71 | Upgrade
|
| EBIT Margin | - | 29.37% | 23.00% | 36.03% | 25.98% | 23.02% | Upgrade
|
| Effective Tax Rate | - | 24.34% | 20.25% | 29.32% | 33.17% | 25.83% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.