Takaful Islami Insurance Limited (DSE: TAKAFULINS)
Bangladesh
· Delayed Price · Currency is BDT 35.70
-1.20 (-3.25%)
At close: Oct 9, 2024
Takaful Islami Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 519.83 | 498.81 | 357.89 | 363.85 | 369.65 | 248.97 | Upgrade
|
| Total Interest & Dividend Income | 42.82 | 42.31 | 35.63 | 36.99 | 43.95 | 42.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.52 | 3.52 | 8.51 | 26.68 | 10.52 | -2.82 | Upgrade
|
| Other Revenue | 65.25 | 67.7 | 78.96 | 54.92 | 53.31 | 80.02 | Upgrade
|
| Total Revenue | 631.42 | 612.35 | 480.99 | 482.45 | 477.43 | 369.09 | Upgrade
|
| Revenue Growth (YoY) | 18.56% | 27.31% | -0.30% | 1.05% | 29.35% | 17.03% | Upgrade
|
| Policy Benefits | 95.33 | 74.63 | 2.52 | 24.04 | 64.54 | 33.64 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 87.7 | 96.45 | 85.93 | 31.43 | 77.14 | 62.73 | Upgrade
|
| Depreciation & Amortization | - | - | - | 6.19 | 5.07 | 3.65 | Upgrade
|
| Selling, General & Administrative | 358.17 | 356.76 | 302.9 | 288.7 | 220.69 | 177.01 | Upgrade
|
| Total Operating Expenses | 541.2 | 527.83 | 391.34 | 355.35 | 373.51 | 277.03 | Upgrade
|
| Operating Income | 90.23 | 84.51 | 89.65 | 127.1 | 103.92 | 92.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -3.36 | -3.51 | -1.62 | Upgrade
|
| EBT Excluding Unusual Items | 90.23 | 84.51 | 89.65 | 123.74 | 100.41 | 90.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 90.23 | 84.52 | 89.65 | 123.74 | 100.42 | 90.44 | Upgrade
|
| Income Tax Expense | 27.08 | 21.79 | 26.29 | 28.14 | 30.09 | 20.43 | Upgrade
|
| Net Income | 63.15 | 62.72 | 63.35 | 95.59 | 70.33 | 70.01 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1.93 | -1.93 | -1 | - | 0 | - | Upgrade
|
| Net Income to Common | 65.08 | 64.65 | 64.35 | 95.59 | 70.33 | 70.01 | Upgrade
|
| Net Income Growth | 0.23% | -0.99% | -33.73% | 35.92% | 0.47% | 28.66% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.53 | 1.52 | 1.51 | 2.24 | 1.65 | 1.64 | Upgrade
|
| EPS (Diluted) | 1.53 | 1.52 | 1.51 | 2.24 | 1.65 | 1.64 | Upgrade
|
| EPS Growth | 1.71% | 0.47% | -32.68% | 35.92% | 0.47% | 28.66% | Upgrade
|
| Free Cash Flow | -145.79 | -28.52 | 73.95 | 110.43 | 61.09 | 71.17 | Upgrade
|
| Free Cash Flow Per Share | -3.42 | -0.67 | 1.74 | 2.59 | 1.43 | 1.67 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.200 | 1.100 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 9.09% | 10.00% | 0% | 112.00% | Upgrade
|
| Operating Margin | 14.29% | 13.80% | 18.64% | 26.34% | 21.77% | 24.94% | Upgrade
|
| Profit Margin | 10.31% | 10.56% | 13.38% | 19.81% | 14.73% | 18.97% | Upgrade
|
| Free Cash Flow Margin | -23.09% | -4.66% | 15.37% | 22.89% | 12.80% | 19.28% | Upgrade
|
| EBITDA | 97.26 | 91.37 | 96.15 | 133.28 | 108.99 | 95.71 | Upgrade
|
| EBITDA Margin | 15.40% | 14.92% | 19.99% | 27.63% | 22.83% | 25.93% | Upgrade
|
| D&A For EBITDA | 7.03 | 6.86 | 6.51 | 6.19 | 5.07 | 3.65 | Upgrade
|
| EBIT | 90.23 | 84.51 | 89.65 | 127.1 | 103.92 | 92.06 | Upgrade
|
| EBIT Margin | 14.29% | 13.80% | 18.64% | 26.34% | 21.77% | 24.94% | Upgrade
|
| Effective Tax Rate | 30.01% | 25.79% | 29.33% | 22.75% | 29.96% | 22.59% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.