Tamijuddin Textile Mills PLC (DSE:TAMIJTEX)
97.60
+0.40 (0.41%)
At close: Nov 4, 2026
Tamijuddin Textile Mills Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,690 | 3,970 | 3,938 | 4,019 | 4,187 | 2,729 | |
Revenue Growth | -10.31% | 0.81% | -2.02% | -4.00% | 53.42% | 12.52% |
Cost of Revenue | 2,863 | 3,117 | 3,152 | 3,251 | 3,413 | 2,225 |
Gross Profit | 826.69 | 853.26 | 785.61 | 768.19 | 773.66 | 503.61 |
Selling, General & Admin | 58.93 | 65.93 | 68.41 | 57.76 | 59.44 | 36.36 |
Other Operating Expenses | - | - | - | 0.86 | 0.35 | - |
Operating Expenses | 58.93 | 65.93 | 68.41 | 66.61 | 59.78 | 36.36 |
Operating Income | 767.77 | 787.34 | 717.2 | 701.57 | 713.87 | 467.24 |
Interest Expense | -619.81 | -631.75 | -496.4 | -460.81 | -469.02 | -372.51 |
Interest & Investment Income | 7.62 | 7.62 | 6.1 | 4.81 | 3.26 | - |
Currency Exchange Gain (Loss) | 0.27 | 0.38 | 0.23 | 0.4 | -1.57 | -0.76 |
Other Non Operating Income (Expenses) | 84.55 | 77.93 | -0.36 | -1.56 | -5.49 | -3.26 |
Pretax Income | 240.41 | 241.52 | 226.77 | 244.42 | 241.06 | 90.71 |
Income Tax Expense | 38.35 | 39.73 | 25.36 | 44.66 | 42.32 | 28.93 |
Net Income | 202.07 | 201.79 | 201.41 | 199.76 | 198.74 | 61.78 |
Net Income to Common | 202.07 | 201.79 | 201.41 | 199.76 | 198.74 | 61.78 |
Net Income Growth | -0.53% | 0.19% | 0.83% | 0.51% | 221.69% | 73.88% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 33 | 33 | 33 |
Shares Change | -9.09% | - | -9.09% | - | - | - |
EPS (Basic) | 6.72 | 6.71 | 6.70 | 6.04 | 6.01 | 1.87 |
EPS (Diluted) | 6.72 | 6.71 | 6.70 | 6.04 | 6.01 | 1.87 |
EPS Growth | 9.41% | 0.19% | 10.91% | 0.51% | 221.69% | 73.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -2,155 | 274.01 | 747.95 | 93.24 | 51.32 | -255.73 |
Free Cash Flow Per Share | -71.70 | 9.11 | 24.88 | 2.82 | 1.55 | -7.73 |
Dividend Per Share | - | 1.200 | 2.100 | 1.818 | 2.727 | 1.818 |
Dividend Growth | - | -42.86% | 15.50% | -33.33% | 50.00% | 100.00% |
Gross Margin | 22.40% | 21.49% | 19.95% | 19.11% | 18.48% | 18.45% |
Operating Margin | 20.81% | 19.83% | 18.21% | 17.46% | 17.05% | 17.12% |
Profit Margin | 5.48% | 5.08% | 5.12% | 4.97% | 4.75% | 2.26% |
Free Cash Flow Margin | -58.39% | 6.90% | 18.99% | 2.32% | 1.23% | -9.37% |
EBITDA | 921.37 | 934.02 | 854.67 | 846.12 | 866.12 | 612.37 |
EBITDA Margin | 24.97% | 23.53% | 21.70% | 21.05% | 20.69% | 22.44% |
D&A For EBITDA | 153.6 | 146.68 | 137.47 | 144.55 | 152.25 | 145.13 |
EBIT | 767.77 | 787.34 | 717.2 | 701.57 | 713.87 | 467.24 |
EBIT Margin | 20.81% | 19.83% | 18.21% | 17.46% | 17.05% | 17.12% |
Effective Tax Rate | 15.95% | 16.45% | 11.18% | 18.27% | 17.55% | 31.89% |
Advertising Expenses | - | 0.34 | 0.34 | 0.34 | 0.26 | 0.04 |