Unilever Consumer Care Limited (DSE:UNILEVERCL)

FARO Technologies Income Statement

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,423	3,383	3,954	4,099	4,144	3,469
Revenue Growth (YoY)	-8.83%	-14.44%	-3.52%	-1.09%	19.45%	-14.17%
Cost of Revenue	2,212	1,960	2,325	2,161	2,233	1,885
Gross Profit	1,211	1,423	1,629	1,938	1,910	1,584
Selling, General & Admin	680.72	697.8	603.76	995.33	1,191	1,047
Other Operating Expenses	-72.13	-	-	-	-	-
Operating Expenses	631.71	720.92	624.86	1,014	1,215	1,067
Operating Income	578.85	702.57	1,004	923.74	695.53	516.75
Interest Expense	-59.8	-59.8	-34.98	-21.61	-22.38	-6.79
Interest & Investment Income	360.22	293.92	199.48	73.77	38.62	174.82
Currency Exchange Gain (Loss)	-7.79	-7.79	4.91	-0.64	0.05	0.87
Other Non Operating Income (Expenses)	3.78	4.65	4.88	0.32	0.33	-9.07
EBT Excluding Unusual Items	875.26	933.55	1,178	975.59	712.14	676.58
Merger & Restructuring Charges	-82.67	-82.67	-	-	-	-
Gain (Loss) on Sale of Assets	3.78	3.78	9.15	0.9	4.51	2.31
Asset Writedown	-	-	-	-	-	-12.3
Other Unusual Items	-	-	-	1.35	-	-
Pretax Income	796.37	854.66	1,188	977.83	716.65	666.59
Income Tax Expense	161.21	187.45	225.95	247.34	189.03	169.7
Earnings From Continuing Operations	635.17	667.21	961.57	730.49	527.62	496.89
Earnings From Discontinued Operations	-	-	-	-	-	32.45
Net Income to Company	635.17	667.21	961.57	730.49	527.62	529.33
Net Income	635.17	667.21	961.57	730.49	527.62	529.33
Net Income to Common	635.17	667.21	961.57	730.49	527.62	529.33
Net Income Growth	-37.01%	-30.61%	31.63%	38.45%	-0.32%	-34.49%
Shares Outstanding (Basic)	19	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19	19
Shares Change (YoY)	-	-	-	0.00%	-	-
EPS (Basic)	32.95	34.62	49.89	37.90	27.38	27.46
EPS (Diluted)	32.95	34.62	49.89	37.90	27.38	27.46
EPS Growth	-37.01%	-30.61%	31.63%	38.45%	-0.32%	-34.49%
Free Cash Flow	-133.88	453.62	437.84	358.24	620.42	286.94
Free Cash Flow Per Share	-6.95	23.54	22.72	18.59	32.19	14.89
Dividend Per Share	52.000	52.000	30.000	15.000	27.500	27.500
Dividend Growth	73.33%	73.33%	100.00%	-45.45%	-	-16.98%
Gross Margin	35.37%	42.07%	41.20%	47.27%	46.11%	45.65%
Operating Margin	16.91%	20.77%	25.39%	22.54%	16.79%	14.90%
Profit Margin	18.56%	19.72%	24.32%	17.82%	12.73%	15.26%
Free Cash Flow Margin	-3.91%	13.41%	11.07%	8.74%	14.97%	8.27%
EBITDA	577.17	711.44	1,007	929.78	706.12	531.78
EBITDA Margin	16.86%	21.03%	25.48%	22.68%	17.04%	15.33%
D&A For EBITDA	-1.68	8.88	3.34	6.03	10.59	15.03
EBIT	578.85	702.57	1,004	923.74	695.53	516.75
EBIT Margin	16.91%	20.77%	25.39%	22.54%	16.79%	14.90%
Effective Tax Rate	20.24%	21.93%	19.03%	25.30%	26.38%	25.46%
Advertising Expenses	-	268.9	284.7	487.4	567.78	548.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.