Unilever Consumer Care Limited (DSE:UNILEVERCL)
Bangladesh
· Delayed Price · Currency is BDT 2,152.50
-76.10 (-3.41%)
At close: May 13, 2025
Unilever Consumer Care Cash Flow Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 581.34 | 667.21 | 961.57 | 730.49 | 527.62 | 529.33 | Upgrade
|
| Depreciation & Amortization | 44.97 | 43.68 | 70.81 | 81.13 | 92.62 | 40.34 | Upgrade
|
| Other Amortization | - | - | - | - | - | 1.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.92 | -3.78 | -9.15 | -0.9 | -4.51 | 9.99 | Upgrade
|
| Other Operating Activities | -385.96 | -346.59 | -248.66 | -20.72 | -44.65 | -70.85 | Upgrade
|
| Change in Accounts Receivable | -11.43 | 27.19 | 6.78 | 99.7 | -75.73 | 315.29 | Upgrade
|
| Change in Inventory | 54.43 | 94.05 | -28.19 | 16.66 | -165.82 | -378.83 | Upgrade
|
| Change in Accounts Payable | 116.94 | 46.86 | 70.78 | 313.28 | -2.64 | -159.05 | Upgrade
|
| Change in Other Net Operating Assets | -527.28 | -34.84 | -333.75 | -856.98 | 295.28 | -1.01 | Upgrade
|
| Operating Cash Flow | -132.91 | 493.78 | 490.18 | 362.65 | 622.17 | 286.94 | Upgrade
|
| Operating Cash Flow Growth | - | 0.73% | 35.16% | -41.71% | 116.83% | -71.23% | Upgrade
|
| Capital Expenditures | -35.94 | -40.16 | -52.35 | -4.41 | -1.75 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 5.65 | 5.65 | 9.15 | 1.12 | 10.28 | 4.48 | Upgrade
|
| Investment in Securities | -377.7 | -1,497 | -150 | -1,250 | - | - | Upgrade
|
| Other Investing Activities | 376.82 | 322.22 | 195.11 | 48.54 | 40.84 | 271.56 | Upgrade
|
| Investing Cash Flow | -31.17 | -1,209 | 1.91 | -1,205 | 49.38 | 276.04 | Upgrade
|
| Long-Term Debt Repaid | - | -73.57 | -65.18 | -91.78 | -70.15 | -24.56 | Upgrade
|
| Net Debt Issued (Repaid) | -65.7 | -73.57 | -65.18 | -91.78 | -70.15 | -24.56 | Upgrade
|
| Common Dividends Paid | -578.07 | -578.07 | -289.69 | -530.13 | -538.28 | -638.17 | Upgrade
|
| Financing Cash Flow | -643.76 | -651.63 | -354.87 | -621.91 | -608.43 | -662.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | - | 0.87 | Upgrade
|
| Net Cash Flow | -807.84 | -1,367 | 137.22 | -1,464 | 63.12 | -98.87 | Upgrade
|
| Free Cash Flow | -168.85 | 453.62 | 437.84 | 358.24 | 620.42 | 286.94 | Upgrade
|
| Free Cash Flow Growth | - | 3.60% | 22.22% | -42.26% | 116.22% | -70.67% | Upgrade
|
| Free Cash Flow Margin | -4.97% | 13.41% | 11.07% | 8.74% | 14.97% | 8.27% | Upgrade
|
| Free Cash Flow Per Share | -8.76 | 23.54 | 22.72 | 18.59 | 32.19 | 14.89 | Upgrade
|
| Cash Interest Paid | 44.98 | 44.98 | 34.98 | 21.61 | 28.82 | 0.36 | Upgrade
|
| Cash Income Tax Paid | 261.83 | 261.83 | 262.04 | 203.2 | 199.18 | 72.16 | Upgrade
|
| Levered Free Cash Flow | 358.5 | 5.58 | 204.07 | 226.6 | 553.39 | 320.56 | Upgrade
|
| Unlevered Free Cash Flow | 395.87 | 42.96 | 225.94 | 240.11 | 567.38 | 324.81 | Upgrade
|
| Change in Net Working Capital | -37.72 | 399.67 | 420.07 | 413.94 | -41.81 | 40.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.