United Insurance Company Limited (DSE: UNITEDINS)
Bangladesh
· Delayed Price · Currency is BDT 36.40
-0.60 (-1.62%)
At close: Dec 19, 2024
United Insurance Company Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 289.02 | 298.72 | 280.65 | 249.47 | 247.71 | 272.22 | Upgrade
|
| Total Interest & Dividend Income | 102.37 | 75.45 | 76.36 | 72.96 | 77.49 | 76.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.39 | 0.95 | -199.33 | 136.64 | 19.31 | -23.21 | Upgrade
|
| Other Revenue | 81.14 | 81.14 | 89.43 | 74.62 | 67.22 | 68.36 | Upgrade
|
| Total Revenue | 468.13 | 456.26 | 247.1 | 533.69 | 411.74 | 393.74 | Upgrade
|
| Revenue Growth (YoY) | 73.18% | 84.65% | -53.70% | 29.62% | 4.57% | -55.71% | Upgrade
|
| Policy Benefits | 78.31 | 90.16 | 76.61 | 52.88 | 36.89 | 53.54 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 50.58 | 60.05 | 55.01 | 26.76 | 60.01 | 65.19 | Upgrade
|
| Depreciation & Amortization | 16.81 | 16.81 | 16.54 | 16.33 | 14.99 | 14.34 | Upgrade
|
| Selling, General & Administrative | 160.41 | 163.2 | 175.67 | 191.56 | 147.32 | 153.37 | Upgrade
|
| Other Operating Expenses | -0.48 | -0.48 | -0.47 | -1.17 | -2.08 | - | Upgrade
|
| Total Operating Expenses | 305.63 | 329.74 | 323.36 | 286.35 | 257.13 | 286.44 | Upgrade
|
| Operating Income | 162.5 | 126.52 | -76.26 | 247.34 | 154.6 | 107.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.07 | -1.06 | -0.95 | -1.05 | -0.93 | -0.99 | Upgrade
|
| EBT Excluding Unusual Items | 161.43 | 125.46 | -77.22 | 246.28 | 153.68 | 106.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.53 | 0.01 | - | 0.02 | Upgrade
|
| Pretax Income | 161.47 | 125.49 | -76.69 | 246.3 | 153.68 | 106.32 | Upgrade
|
| Income Tax Expense | 65.43 | 50.43 | 46.72 | 46.65 | 43.42 | 33.64 | Upgrade
|
| Net Income | 96.04 | 75.06 | -123.41 | 199.64 | 110.26 | 72.67 | Upgrade
|
| Net Income to Common | 96.04 | 75.06 | -123.41 | 199.64 | 110.26 | 72.67 | Upgrade
|
| Net Income Growth | - | - | - | 81.07% | 51.73% | -57.61% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| EPS (Basic) | 2.16 | 1.69 | -2.77 | 4.49 | 2.48 | 1.63 | Upgrade
|
| EPS (Diluted) | 2.16 | 1.69 | -2.77 | 4.49 | 2.48 | 1.63 | Upgrade
|
| EPS Growth | - | - | - | 81.07% | 51.73% | -57.61% | Upgrade
|
| Free Cash Flow | 6.78 | 19.73 | 18.79 | 107.15 | 149.28 | 44.9 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.44 | 0.42 | 2.41 | 3.35 | 1.01 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.100 | 1.100 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -9.09% | 0% | 65.31% | Upgrade
|
| Operating Margin | 34.71% | 27.73% | -30.86% | 46.34% | 37.55% | 27.25% | Upgrade
|
| Profit Margin | 20.52% | 16.45% | -49.94% | 37.41% | 26.78% | 18.46% | Upgrade
|
| Free Cash Flow Margin | 1.45% | 4.32% | 7.61% | 20.08% | 36.26% | 11.40% | Upgrade
|
| EBITDA | 169.28 | 133.23 | -59.72 | 263.66 | 169.59 | 121.64 | Upgrade
|
| EBITDA Margin | 36.16% | 29.20% | -24.17% | 49.40% | 41.19% | 30.89% | Upgrade
|
| D&A For EBITDA | 6.78 | 6.71 | 16.54 | 16.33 | 14.99 | 14.34 | Upgrade
|
| EBIT | 162.5 | 126.52 | -76.26 | 247.34 | 154.6 | 107.29 | Upgrade
|
| EBIT Margin | 34.71% | 27.73% | -30.86% | 46.34% | 37.55% | 27.25% | Upgrade
|
| Effective Tax Rate | 40.52% | 40.19% | - | 18.94% | 28.25% | 31.65% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.