Calvert International AG (DUSE:OJ2)
1.100
0.00 (0.00%)
At close: Jul 24, 2026
Calvert International AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.83 | 3.41 | 2.14 | 3.57 | 4.07 | |
Revenue Growth (YoY) | -17.15% | 59.13% | -39.99% | -12.26% | 249.12% |
Cost of Revenue | 1.48 | 1.73 | 0.7 | 1.87 | 2.27 |
Gross Profit | 1.35 | 1.68 | 1.44 | 1.7 | 1.8 |
Selling, General & Admin | 1.7 | 1.3 | 1.24 | 1.43 | 1.5 |
Other Operating Expenses | -0.06 | -0.06 | - | - | - |
Operating Expenses | 1.64 | 1.27 | 1.24 | 1.45 | 1.46 |
Operating Income | -0.29 | 0.42 | 0.21 | 0.25 | 0.34 |
Interest Expense | -0.13 | -0.11 | -0.11 | -0 | -0.01 |
Interest & Investment Income | - | 0.03 | 0.04 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.06 | - | - | -0 | 0 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0 | 0.02 | - |
EBT Excluding Unusual Items | -0.47 | 0.34 | 0.14 | 0.28 | 0.34 |
Asset Writedown | -0.43 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.03 |
Pretax Income | -0.9 | 0.34 | 0.14 | 0.28 | 0.36 |
Income Tax Expense | 0.03 | 0.08 | 0.07 | 0.11 | 0.04 |
Net Income | -0.93 | 0.26 | 0.07 | 0.16 | 0.33 |
Net Income to Common | -0.93 | 0.26 | 0.07 | 0.16 | 0.33 |
Net Income Growth | - | 274.25% | -56.49% | -50.78% | 5.77% |
Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | 10.00% | - | - | - |
EPS (Basic) | - | 0.24 | 0.07 | 0.16 | 0.33 |
EPS (Diluted) | - | 0.24 | 0.07 | 0.16 | 0.33 |
EPS Growth | - | 240.23% | -56.49% | -50.78% | 5.77% |
Free Cash Flow | -3.25 | 2.46 | 0.77 | -1.25 | -0.19 |
Free Cash Flow Per Share | - | 2.23 | 0.77 | -1.25 | -0.19 |
Gross Margin | 47.79% | 49.34% | 67.34% | 47.71% | 44.23% |
Operating Margin | -10.18% | 12.23% | 9.71% | 7.10% | 8.38% |
Profit Margin | -32.79% | 7.72% | 3.28% | 4.53% | 8.07% |
Free Cash Flow Margin | -114.81% | 72.05% | 35.89% | -35.11% | -4.62% |
EBITDA | -0.26 | 0.51 | 0.29 | 0.33 | 0.37 |
EBITDA Margin | -9.06% | 15.06% | 13.65% | 9.12% | 9.15% |
D&A For EBITDA | 0.03 | 0.1 | 0.08 | 0.07 | 0.03 |
EBIT | -0.29 | 0.42 | 0.21 | 0.25 | 0.34 |
EBIT Margin | -10.18% | 12.23% | 9.71% | 7.10% | 8.38% |
Effective Tax Rate | - | 23.58% | 49.50% | 41.20% | 9.67% |
Advertising Expenses | - | 0.05 | 0.1 | 0.11 | 0.01 |