Agfa-Gevaert NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,086	1,138	1,150	1,145	1,760
Revenue Growth (YoY)	-4.57%	-1.04%	0.44%	-34.94%	2.98%
Cost of Revenue	758	784	792	800	1,263
Gross Profit	328	354	358	345	497
Selling, General & Admin	279	311	330	357	393
Research & Development	67	70	73	82	95
Other Operating Expenses	-12	-23	-29	-48	1
Operating Expenses	336	359	373	392	491
Operating Income	-8	-5	-15	-47	6
Interest Expense	-17	-20	-18	-11	-6
Interest & Investment Income	20	17	21	11	8
Earnings From Equity Investments	-	-1	-	-1	-
Currency Exchange Gain (Loss)	-4	-2	-7	-8	2
Other Non Operating Income (Expenses)	-3	-4	-3	-1	-
EBT Excluding Unusual Items	-12	-15	-22	-57	10
Merger & Restructuring Charges	-54	-38	-9	-27	-19
Impairment of Goodwill	-	-	-	-70	-
Gain (Loss) on Sale of Investments	-	-	-	-	-1
Gain (Loss) on Sale of Assets	-	1	-	-	8
Asset Writedown	-28	-24	-5	-3	-1
Legal Settlements	38	-	-	-	-
Other Unusual Items	-	-	-	-	5
Pretax Income	-56	-76	-36	-157	2
Income Tax Expense	7	15	16	29	15
Earnings From Continuing Operations	-63	-91	-52	-186	-13
Earnings From Discontinued Operations	-8	-1	-49	-37	-
Net Income to Company	-71	-92	-101	-223	-13
Minority Interest in Earnings	-	-	-1	2	-4
Net Income	-71	-92	-102	-221	-17
Net Income to Common	-71	-92	-102	-221	-17
Shares Outstanding (Basic)	155	155	155	156	165
Shares Outstanding (Diluted)	155	155	155	156	165
Shares Change (YoY)	-	-	-0.91%	-5.31%	-1.64%
EPS (Basic)	-0.46	-0.59	-0.66	-1.41	-0.10
EPS (Diluted)	-0.46	-0.60	-0.66	-1.41	-0.11
Free Cash Flow	29	-49	-64	-133	-142
Free Cash Flow Per Share	0.19	-0.32	-0.41	-0.85	-0.86
Gross Margin	30.20%	31.11%	31.13%	30.13%	28.24%
Operating Margin	-0.74%	-0.44%	-1.30%	-4.11%	0.34%
Profit Margin	-6.54%	-8.08%	-8.87%	-19.30%	-0.97%
Free Cash Flow Margin	2.67%	-4.31%	-5.56%	-11.62%	-8.07%
EBITDA	9	17	7	-15	37
EBITDA Margin	0.83%	1.49%	0.61%	-1.31%	2.10%
D&A For EBITDA	17	22	22	32	31
EBIT	-8	-5	-15	-47	6
EBIT Margin	-0.74%	-0.44%	-1.30%	-4.11%	0.34%
Effective Tax Rate	-	-	-	-	750.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.