Banimmo SA (EBR:BANI)
Belgium · Delayed Price · Currency is EUR 2.960
0.00 (0.00%)
Jul 22, 2026, 9:00 AM CET
Banimmo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 7.48 | 7.3 | 5.79 | 4.85 | 3.15 |
Service and Other Revenue | 0.24 | 0.22 | 0.3 | 0.12 | 78.8 |
| 7.48 | 7.3 | 5.79 | 4.85 | 81.15 | |
Revenue Growth (YoY) | 2.41% | 26.18% | 19.37% | -94.03% | 2363.45% |
Property Expenses | 0.85 | 0.81 | 1.11 | 0.89 | 0.49 |
Service and Other Expenses | - | - | - | 0 | 64.62 |
Total Property Expenses | 0.85 | 0.81 | 1.11 | 0.89 | 65.11 |
Gross Profit | 6.63 | 6.49 | 4.68 | 3.96 | 16.04 |
Selling, General & Admin | 4.45 | 4.29 | 4.53 | 3 | 3.8 |
Depreciation & Amortization Expenses | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Other Operating Expenses | -1.73 | -4.84 | 3.83 | -0.37 | -19.69 |
Operating Income | 3.73 | 6.83 | -3.82 | 1.53 | 32.3 |
Net Gains on Disposal of Properties | - | - | - | 3.94 | - |
Interest Income | 0.05 | 0.21 | 1.08 | 0.11 | 0.15 |
Interest Expense | -3.86 | -3.86 | -3.65 | -3.16 | -4.17 |
Other Non-Operating Income (Expense) | 0.15 | -0.3 | -0.12 | 0.33 | 0.18 |
Total Non-Operating Income (Expense) | -3.66 | -3.95 | -2.68 | 1.22 | -3.84 |
Pretax Income | 0.06 | 2.88 | -6.5 | 2.25 | 28.46 |
Provision for Income Taxes | 0.01 | -0.07 | -0.08 | 0.74 | 1.63 |
Net Income | 0.05 | 2.95 | -6.42 | 1.51 | 26.83 |
Minority Interest in Earnings | 0.79 | -0.61 | -0.4 | - | - |
Earnings From Discontinued Operations | - | - | - | 1.83 | -1.83 |
Net Income to Common | 0.84 | 2.34 | -6.82 | 3.34 | 25.01 |
Net Income Growth | -64.01% | - | - | -86.66% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 0.07 | 0.21 | -0.60 | 0.29 | 2.22 |
EPS (Diluted) | 0.07 | 0.21 | -0.60 | 0.29 | 2.22 |
EPS Growth | -66.67% | - | - | -86.94% | - |
Free Cash Flow | -22.58 | -19.59 | -8.41 | -26.62 | 49.31 |
Free Cash Flow Per Share | -2.01 | -1.74 | -0.75 | -2.37 | 4.38 |
Gross Margin | 88.65% | 88.89% | 80.82% | 81.74% | 19.76% |
Operating Margin | 49.83% | 93.52% | -65.94% | 31.63% | 39.81% |
Profit Margin | 0.70% | 40.39% | -110.91% | 31.15% | 33.06% |
FCF Margin | -302.03% | -268.27% | -145.28% | -549.10% | 60.76% |
EBITDA | 4.18 | 7.28 | -3.36 | 2.03 | 32.8 |
EBITDA Margin | 55.86% | 99.70% | -58.09% | 41.88% | 40.42% |
EBIT | 3.73 | 6.83 | -3.82 | 1.53 | 32.3 |
EBIT Margin | 49.83% | 93.52% | -65.94% | 31.63% | 39.81% |
Effective Tax Rate | 18.75% | -2.54% | 1.26% | 32.83% | 5.73% |