Barco NV (EBR:BAR)
Belgium · Delayed Price · Currency is EUR 7.93
+0.12 (1.54%)
Aug 28, 2026, 5:35 PM CET
Barco NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 927.6 | 963.84 | 946.59 | 1,050 | 1,058 | 804.29 | |
Revenue Growth | -4.02% | 1.82% | -9.86% | -0.77% | 31.58% | 4.44% |
Cost of Revenue | 558.22 | 577.8 | 561.16 | 611.61 | 645.54 | 516.8 |
Gross Profit | 369.38 | 386.05 | 385.43 | 438.52 | 412.75 | 287.49 |
Selling, General & Admin | 188.99 | 190.77 | 194.56 | 205.84 | 200.45 | 164.1 |
Research & Development | 125.57 | 121.53 | 130.89 | 132.28 | 120.49 | 101.34 |
Other Operating Expenses | 3.48 | -2.11 | -2.54 | 1.58 | 3.88 | 4.4 |
Operating Expenses | 321.84 | 313.99 | 325.74 | 341.93 | 326.37 | 272.9 |
Operating Income | 47.53 | 72.05 | 59.7 | 96.59 | 86.38 | 14.58 |
Interest Expense | -2.83 | -3.2 | -3.35 | -1.83 | -1.93 | -1.82 |
Interest & Investment Income | 5.31 | 7.85 | 8.64 | 6.51 | 2.77 | 0.71 |
Earnings From Equity Investments | 5.91 | 6.89 | 8.99 | 5.59 | 6.1 | 3.08 |
Currency Exchange Gain (Loss) | -1.91 | -1.91 | -0.56 | -2.26 | -0.67 | -0.06 |
EBT Excluding Unusual Items | 54.01 | 81.68 | 73.42 | 104.6 | 92.65 | 16.49 |
Merger & Restructuring Charges | -9.23 | -2.8 | -11.1 | -10.81 | -2.5 | -6.42 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 12.61 | 4.73 | 1.67 | 1.82 |
Other Unusual Items | 7.12 | 7.12 | - | - | - | - |
Pretax Income | 52.01 | 86.11 | 74.93 | 98.52 | 91.82 | 11.89 |
Income Tax Expense | 8.59 | 14.55 | 12.84 | 17.28 | 15.93 | 2.13 |
Earnings From Continuing Operations | 43.43 | 71.56 | 62.1 | 81.24 | 75.9 | 9.76 |
Net Income to Company | 43.43 | 71.56 | 62.1 | 81.24 | 75.9 | 9.76 |
Minority Interest in Earnings | - | - | 0.86 | -1.07 | -0.68 | -0.88 |
Net Income | 43.43 | 71.56 | 62.96 | 80.17 | 75.22 | 8.88 |
Net Income to Common | 43.43 | 71.56 | 62.96 | 80.17 | 75.22 | 8.88 |
Net Income Growth | -43.80% | 13.66% | -21.47% | 6.58% | 746.96% | - |
Shares Outstanding (Basic) | 81 | 85 | 89 | 90 | 90 | 89 |
Shares Outstanding (Diluted) | 81 | 85 | 89 | 91 | 90 | 89 |
Shares Change | -7.07% | -5.41% | -1.81% | 0.65% | 1.46% | 0.55% |
EPS (Basic) | 0.53 | 0.85 | 0.71 | 0.89 | 0.84 | 0.10 |
EPS (Diluted) | 0.53 | 0.85 | 0.70 | 0.88 | 0.83 | 0.10 |
EPS Growth | -39.24% | 20.86% | -20.46% | 6.02% | 731.63% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.75 | 60.86 | 100.58 | 39.97 | 6.58 | 80.87 |
Free Cash Flow Per Share | -0.02 | 0.72 | 1.13 | 0.44 | 0.07 | 0.91 |
Dividend Per Share | 0.550 | 0.550 | 0.510 | 0.480 | 0.440 | 0.400 |
Dividend Growth | 7.84% | 7.84% | 6.25% | 9.09% | 10.00% | 5.82% |
Gross Margin | 39.82% | 40.05% | 40.72% | 41.76% | 39.00% | 35.74% |
Operating Margin | 5.12% | 7.47% | 6.31% | 9.20% | 8.16% | 1.81% |
Profit Margin | 4.68% | 7.42% | 6.65% | 7.63% | 7.11% | 1.10% |
Free Cash Flow Margin | -0.19% | 6.31% | 10.63% | 3.81% | 0.62% | 10.05% |
EBITDA | 81.4 | 103.28 | 91.81 | 124.01 | 113.17 | 43.7 |
EBITDA Margin | 8.77% | 10.72% | 9.70% | 11.81% | 10.69% | 5.43% |
D&A For EBITDA | 33.87 | 31.23 | 32.12 | 27.42 | 26.79 | 29.11 |
EBIT | 47.53 | 72.05 | 59.7 | 96.59 | 86.38 | 14.58 |
EBIT Margin | 5.12% | 7.47% | 6.31% | 9.20% | 8.16% | 1.81% |
Effective Tax Rate | 16.51% | 16.89% | 17.13% | 17.54% | 17.34% | 17.93% |