Cmb.Tech NV (EBR:CMBT)
Belgium · Delayed Price · Currency is EUR 15.70
-0.20 (-1.26%)
Aug 31, 2026, 5:35 PM CET
Cmb.Tech NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,267 | 1,666 | 940.25 | 1,235 | 854.67 | 419.77 | |
Revenue Growth | 111.71% | 77.20% | -23.88% | 44.52% | 103.60% | -65.32% |
Cost of Revenue | 998.09 | 795.95 | 377.83 | 377.62 | 397.05 | 349.26 |
Gross Profit | 1,269 | 870.13 | 562.42 | 857.5 | 457.62 | 70.51 |
Selling, General & Admin | 141.64 | 139.48 | 75.56 | 58.95 | 47.36 | 29.06 |
Amortization of Goodwill & Intangibles | 3.11 | 3.28 | 2.88 | 1.61 | 1.02 | 0.09 |
Other Operating Expenses | -44.16 | -27.26 | -48.46 | -19.73 | -10.8 | -6.91 |
Operating Expenses | 539.08 | 500.19 | 193.14 | 260.26 | 259.16 | 367.15 |
Operating Income | 729.63 | 369.94 | 369.28 | 597.25 | 198.46 | -296.64 |
Interest Expense | -353.06 | -382.23 | -145.84 | -132.86 | -87.16 | -60.42 |
Interest & Investment Income | 7.3 | 11.89 | 16.95 | 20.62 | 7.06 | 1.9 |
Earnings From Equity Investments | 19.04 | -0.88 | 0.92 | -0.93 | 17.65 | 22.98 |
Currency Exchange Gain (Loss) | -22.31 | -22.31 | 7.49 | 0.34 | 0.42 | -0.52 |
Other Non Operating Income (Expenses) | -14.3 | -14.3 | -9.25 | 7.17 | -26.19 | -21.56 |
EBT Excluding Unusual Items | 366.31 | -37.88 | 239.55 | 491.59 | 110.24 | -354.27 |
Gain (Loss) on Sale of Assets | 483.64 | 192.56 | 635.02 | 372.44 | 95.81 | 15.07 |
Asset Writedown | -1.05 | -5.35 | -1.85 | - | - | - |
Pretax Income | 848.9 | 149.33 | 872.72 | 864.04 | 206.06 | -339.2 |
Income Tax Expense | 9.33 | 10.19 | 1.89 | 6.01 | 2.8 | -0.43 |
Earnings From Continuing Operations | 839.57 | 139.14 | 870.83 | 858.03 | 203.25 | -338.78 |
Minority Interest in Earnings | 2.58 | 21.55 | - | - | - | - |
Net Income | 842.14 | 160.7 | 870.83 | 858.03 | 203.25 | -338.78 |
Net Income to Common | 842.14 | 160.7 | 870.83 | 858.03 | 203.25 | -338.78 |
Net Income Growth | 246.60% | -81.55% | 1.49% | 322.15% | - | - |
Shares Outstanding (Basic) | 277 | 229 | 196 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 277 | 229 | 196 | 202 | 202 | 202 |
Shares Change | 42.85% | 17.04% | -2.90% | -0.05% | 0.11% | -4.01% |
EPS (Basic) | 3.04 | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 |
EPS (Diluted) | 3.04 | 0.70 | 4.44 | 4.25 | 1.01 | -1.68 |
EPS Growth | 142.63% | -84.23% | 4.48% | 321.83% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -242.08 | -586.27 | -661.92 | 498.78 | -268.11 | -438.51 |
Free Cash Flow Per Share | -0.87 | -2.56 | -3.38 | 2.47 | -1.33 | -2.17 |
Dividend Per Share | 0.850 | 0.260 | - | 2.340 | 0.171 | 0.120 |
Dividend Growth | 1600.00% | - | - | 1268.42% | 42.50% | -91.43% |
Gross Margin | 55.97% | 52.23% | 59.82% | 69.43% | 53.54% | 16.80% |
Operating Margin | 32.19% | 22.20% | 39.27% | 48.35% | 23.22% | -70.67% |
Profit Margin | 37.15% | 9.64% | 92.62% | 69.47% | 23.78% | -80.70% |
Free Cash Flow Margin | -10.68% | -35.19% | -70.40% | 40.38% | -31.37% | -104.46% |
EBITDA | 1,162 | 748.66 | 533.9 | 800.25 | 399.55 | 0.97 |
EBITDA Margin | 51.26% | 44.94% | 56.78% | 64.79% | 46.75% | 0.23% |
D&A For EBITDA | 432.35 | 378.72 | 164.62 | 203 | 201.09 | 297.61 |
EBIT | 729.63 | 369.94 | 369.28 | 597.25 | 198.46 | -296.64 |
EBIT Margin | 32.19% | 22.20% | 39.27% | 48.35% | 23.22% | -70.67% |
Effective Tax Rate | 1.10% | 6.82% | 0.22% | 0.69% | 1.36% | - |
Revenue as Reported | 2,797 | 1,888 | 1,626 | 1,631 | 965.97 | 445.09 |