Compagnie du Bois Sauvage S.A. (EBR:COMB)
Belgium flag Belgium · Delayed Price · Currency is EUR
301.00
-8.00 (-2.59%)
Sep 18, 2026, 5:35 PM CET

Compagnie du Bois Sauvage Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
340.1336.72323.9303.51268.83244.82
Revenue Growth
1.00%3.96%6.72%12.90%9.81%27.62%
Gross Profit
180.75178.89177.81170.1137.8130.91
Operating Income
52.1654.3659.0657.649.149.8
Net Income
44.2137.81-69.77-27.84108.0871.26
Earnings Per Share
27.6123.51-42.71-16.7764.7342.49
EPS Growth
17.45%---52.35%396.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chocolate
326324.34304.92283.83--
Industry and Services
5.474.1612.0110.33--
Real Estate
7.277.045.896.542.162.31
Treasury Investments
1.351.191.082.832.620.86
Total
340.1336.72323.9303.54268.83244.82

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
52.2577.2551.0357.77177.3172.82
Total Debt
230.71142.61115.698.13188.21214.98
Net Cash (Debt)
-178.46-65.36-64.57-40.36-10.9-142.16
Net Cash Growth
------
Net Cash Per Share
-111.45-40.64-39.53-24.31-6.53-84.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
70.8561.2149.6254.4749.1480.21
Capital Expenditures
-9.1-14.52-23.1-19.39-11.75-4.64
Free Cash Flow
61.7546.6926.5235.0937.3875.57
Free Cash Flow Growth
32.26%76.03%-24.41%-6.14%-50.53%114.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.15%53.13%54.90%56.04%51.26%53.47%
Operating Margin
15.34%16.14%18.23%18.98%18.26%20.34%
Pretax Margin
18.78%17.54%-15.36%-4.01%45.53%36.86%
Profit Margin
13.00%11.23%-21.54%-9.17%40.20%29.11%
FCF Margin
18.16%13.87%8.19%11.56%13.91%30.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.6008.6008.4008.2008.0007.900
Dividend Per Share Growth
2.38%2.38%2.44%2.50%1.27%1.28%
Dividend Yield
2.86%3.03%3.82%3.15%2.65%2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9012.26--5.097.84
P/FCF Ratio
7.819.9313.9313.0214.727.39
PS Ratio
1.421.381.141.512.052.28