Compagnie du Bois Sauvage S.A. (EBR:COMB)
Belgium · Delayed Price · Currency is EUR 306.00
+5.00 (1.66%)
Jul 22, 2026, 10:02 AM CET
Compagnie du Bois Sauvage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 305.12 | 283.79 | 265.78 | 252.75 | 221.44 | |
Revenue Growth (YoY) | 7.52% | 6.78% | 5.15% | 14.14% | 21958.89% |
Cost of Revenue | 157.83 | 146.09 | 133.41 | 131.03 | 113.91 |
Gross Profit | 147.29 | 137.7 | 132.37 | 121.72 | 107.53 |
Selling, General & Admin | 74.09 | 71.15 | 69.45 | 61.52 | 54.91 |
Depreciation & Amortization Expenses | 32.85 | 30.14 | 26.41 | 25.54 | 25.18 |
Other Operating Expenses | 38.11 | 38.97 | 35.6 | 5.03 | 2.37 |
Total Operating Expenses | 145.04 | 140.26 | 131.47 | 92.09 | 82.46 |
Operating Income | 2.25 | -2.56 | 0.9 | 29.63 | 25.06 |
Interest Expense | -6.75 | -6.51 | -7.78 | -6.17 | -4.36 |
Other Non-Operating Income (Expense) | 13.26 | -102.35 | -61.82 | 79.47 | 44.9 |
Total Non-Operating Income (Expense) | 6.51 | -108.86 | -69.6 | 73.31 | 40.54 |
Pretax Income | 59.06 | -49.76 | -12.18 | 122.41 | 90.25 |
Provision for Income Taxes | -13.69 | -13.33 | -9.32 | -8.82 | -12.45 |
Net Income | 45.37 | -63.09 | -21.5 | 113.59 | 77.79 |
Minority Interest in Earnings | 7.56 | 6.68 | 6.35 | 5.51 | 6.53 |
Net Income to Common | 37.81 | -69.77 | -27.84 | 108.08 | 71.26 |
Net Income Growth | - | - | - | 51.66% | 403.90% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -1.53% | -1.51% | -1.12% | - | - |
EPS (Basic) | 23.51 | -42.71 | -16.77 | 64.73 | 42.49 |
EPS (Diluted) | 23.51 | -42.71 | -16.77 | 64.73 | 42.49 |
EPS Growth | - | - | - | 52.34% | 396.38% |
Free Cash Flow | 61.21 | 49.62 | 54.47 | 49.14 | 80.21 |
Free Cash Flow Growth | 23.36% | -8.91% | 10.85% | -38.74% | 95.86% |
Free Cash Flow Per Share | 38.05 | 30.37 | 32.84 | 29.30 | 47.82 |
Dividends Per Share | 8.600 | 8.400 | 8.200 | 8.000 | 7.900 |
Dividend Growth | 2.38% | 2.44% | 2.50% | 1.27% | 1.28% |
Gross Margin | 48.27% | 48.52% | 49.80% | 48.16% | 48.56% |
Operating Margin | 0.74% | -0.90% | 0.34% | 11.72% | 11.32% |
Profit Margin | 14.87% | -22.23% | -8.09% | 44.94% | 35.13% |
FCF Margin | 20.06% | 17.48% | 20.50% | 19.44% | 36.22% |
EBITDA | 35.1 | 27.58 | 27.31 | 55.17 | 50.24 |
EBITDA Margin | 11.50% | 9.72% | 10.27% | 21.83% | 22.69% |
EBIT | 2.25 | -2.56 | 0.9 | 29.63 | 25.06 |
EBIT Margin | 0.74% | -0.90% | 0.34% | 11.72% | 11.32% |
Effective Tax Rate | -23.18% | 26.78% | 76.54% | -7.20% | -13.80% |