Elia Group SA/NV (EBR:ELI)
Belgium · Delayed Price · Currency is EUR 126.50
-0.50 (-0.39%)
Aug 21, 2026, 5:35 PM CET
Elia Group Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,833 | 4,442 | 3,767 | 3,843 | 3,616 | 2,551 |
Revenue Growth | 8.80% | 17.92% | -1.97% | 6.27% | 41.73% | 15.46% |
Net Income Net Income Growth | 635.6 | 556.6 | 421.3 | 324.5 | 341.7 | 276 |
Earnings Per Share EPS Growth | 5.82 | 5.51 | 5.73 | 4.41 | 4.80 | 4.02 |
EPS Growth | 5.66% | -3.84% | 29.93% | -8.13% | 19.52% | 10.33% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elia Transmission Elia Transmission Growth | 1,750 | 1,608 | 1,191 | 1,276 | 1,420 | 1,010 |
Consolidation Entries & Intersegment Transactions Consolidation Entries & Intersegment Transactions Growth | -76.5 | -70.3 | -74.4 | -5.3 | -32.7 | -57.1 |
50Hertz Transmission 50Hertz Transmission Growth | 3,075 | 2,824 | 2,566 | 2,553 | 2,222 | 1,570 |
International & Holding Activities International & Holding Activities Growth | 85.6 | 80.3 | 84.7 | 18.5 | 5.9 | 28.7 |
Total Total Growth | 4,833 | 4,442 | 3,767 | 3,843 | 3,616 | 2,551 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,449 | 4,142 | 2,030 | 1,368 | 4,151 | 3,050 |
Total Debt Total Debt Growth | 17,704 | 17,772 | 14,829 | 10,010 | 8,583 | 7,936 |
Net Cash (Debt) Net Cash Growth | -14,256 | -13,630 | -12,798 | -8,642 | -4,432 | -4,886 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -130.66 | -134.93 | -174.07 | -117.58 | -62.29 | -71.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,891 | 2,090 | 944.2 | -1,509 | 1,431 | 3,953 |
Capital Expenditures CapEx Growth | -5,255 | -4,689 | -4,420 | -2,180 | -1,455 | -1,161 |
Free Cash Flow Free Cash Flow Growth | -3,365 | -2,599 | -3,476 | -3,689 | -24.3 | 2,793 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pretax Margin | 20.12% | 19.54% | 19.64% | 14.45% | 15.37% | 17.00% |
Profit Margin | 13.15% | 12.53% | 11.18% | 8.45% | 9.45% | 10.82% |
FCF Margin | -69.62% | -58.50% | -92.27% | -96.00% | -0.67% | 109.47% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.050 | 2.050 | 2.050 | 1.990 | 1.910 | 1.750 |
Dividend Per Share Growth | 0% | 0% | 3.02% | 4.19% | 9.14% | 2.34% |
Dividend Yield | 1.64% | 1.89% | 2.99% | 1.93% | 1.60% | 1.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.73 | 21.49 | 12.98 | 25.67 | 28.55 | 28.81 |
Forward PE | 18.21 | 19.09 | 13.32 | 25.52 | 26.23 | 28.88 |
P/FCF Ratio | - | - | - | - | - | 2.85 |
PS Ratio | 2.86 | 2.69 | 1.45 | 2.17 | 2.70 | 3.12 |