Elia Group SA/NV (EBR:ELI)
Belgium · Delayed Price · Currency is EUR 124.70
-1.10 (-0.87%)
Jul 31, 2026, 5:35 PM CET
Elia Group Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,498 | 4,273 | 4,103 | 3,954 | 4,113 | 2,860 |
Revenue Growth | 5.25% | 4.15% | 3.77% | -3.88% | 43.84% | 15.61% |
Gross Profit Gross Profit Growth | 2,025 | 1,900 | 1,537 | 1,244 | 1,117 | 998.9 |
Operating Income Operating Income Growth | 1,158 | 1,040 | 879.1 | 644.2 | 559.8 | 490.7 |
Net Income Net Income Growth | 635.6 | 556.6 | 421.3 | 324.5 | 341.7 | 276 |
Earnings Per Share EPS Growth | 5.80 | 5.51 | 5.45 | 4.41 | 4.80 | 4.02 |
EPS Growth | 5.26% | 1.10% | 23.58% | -8.13% | 19.40% | 10.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elia Transmission Elia Transmission Growth | 1,750 | 1,608 | 1,191 | 1,276 | 1,420 | 1,010 |
Consolidation Entries & Intersegment Transactions Consolidation Entries & Intersegment Transactions Growth | -76.5 | -70.3 | -74.4 | -5.3 | -32.7 | -57.1 |
50Hertz Transmission 50Hertz Transmission Growth | 3,075 | 2,824 | 2,566 | 2,553 | 2,222 | 1,570 |
International & Holding Activities International & Holding Activities Growth | 85.6 | 80.3 | 84.7 | 18.5 | 5.9 | 28.7 |
Total Total Growth | 4,833 | 4,442 | 3,767 | 3,843 | 3,616 | 2,551 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,449 | 4,142 | 2,030 | 1,368 | 4,151 | 3,050 |
Total Debt Total Debt Growth | 17,704 | 17,772 | 14,829 | 10,010 | 8,583 | 7,936 |
Net Cash (Debt) Net Cash Growth | -14,256 | -13,630 | -12,798 | -8,642 | -4,432 | -4,886 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -130.55 | -134.81 | -165.59 | -117.58 | -62.29 | -71.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 978.2 | 2,090 | 944.1 | 1,217 | 1,061 | 3,953 |
Capital Expenditures CapEx Growth | -5,255 | -4,689 | -4,420 | -2,180 | -1,455 | -1,161 |
Free Cash Flow Free Cash Flow Growth | -4,277 | -2,599 | -3,476 | -962.3 | -394 | 2,793 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.03% | 44.46% | 37.46% | 31.45% | 27.15% | 34.93% |
Operating Margin | 25.76% | 24.34% | 21.43% | 16.29% | 13.61% | 17.16% |
Pretax Margin | 21.63% | 20.31% | 18.03% | 14.04% | 13.51% | 15.16% |
Profit Margin | 17.28% | 15.99% | 12.49% | 10.10% | 9.92% | 11.48% |
FCF Margin | -95.10% | -60.82% | -84.72% | -24.34% | -9.58% | 97.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.050 | 2.050 | 2.050 | 1.990 | 1.910 | 1.750 |
Dividend Per Share Growth | 0% | 0% | 3.02% | 4.19% | 9.14% | 2.34% |
Dividend Yield | 1.63% | 1.16% | 2.54% | 1.69% | 1.27% | 1.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.42 | 19.91 | 13.65 | 25.69 | 27.67 | 28.65 |
Forward PE | 18.00 | 19.09 | 13.32 | 25.52 | 26.23 | 28.88 |
P/FCF Ratio | - | - | - | - | - | 2.83 |
PS Ratio | 2.82 | 2.80 | 1.33 | 2.11 | 2.37 | 2.77 |