Elia Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	231	11,962	5,468	8,330	9,755	7,952
Market Cap Growth	-96.23%	118.75%	-34.35%	-14.61%	22.68%	18.80%
Enterprise Value	14,656	23,830	16,011	14,106	13,686	14,097
PE Ratio	23.00	21.49	12.98	25.67	28.55	28.81
PS Ratio	0.05	2.69	1.45	2.17	2.70	3.12
PB Ratio	0.03	1.34	0.89	1.51	1.70	1.61
P/FCF Ratio	-	-	-	-	-	2.85
P/OCF Ratio	0.11	5.72	5.79	-	6.82	2.01
EV/Sales Ratio	3.30	5.36	4.25	3.67	3.79	5.53
EV/EBITDA Ratio	6.33	10.23	10.70	11.16	16.86	18.40
EV/EBIT Ratio	8.90	15.00	17.00	18.61	40.50	42.08
EV/FCF Ratio	-5.64	-	-	-	-	5.05
Debt / Equity Ratio	1.99	1.99	2.40	1.81	1.49	1.61
Debt / EBITDA Ratio	7.63	7.63	9.80	7.82	10.40	10.16
Debt / FCF Ratio	-	-	-	-	-	2.84
Net Debt / Equity Ratio	1.52	1.52	2.07	1.57	0.77	0.99
Net Debt / EBITDA Ratio	5.85	5.85	8.55	6.84	5.46	6.38
Net Debt / FCF Ratio	-5.24	-5.24	-3.68	-2.34	-182.37	1.75
Quick Ratio	1.12	1.12	0.84	0.65	0.86	0.83
Current Ratio	1.22	1.22	0.91	0.67	0.90	0.90
Asset Turnover	0.16	0.16	0.17	0.19	0.19	0.15
Return on Equity (ROE)	9.03%	9.03%	8.77%	7.09%	7.63%	6.96%
Return on Assets (ROA)	3.48%	3.48%	2.66%	2.37%	1.09%	1.26%
Return on Capital Employed (ROCE)	5.80%	5.80%	4.50%	4.90%	2.40%	2.50%
Earnings Yield	240.86%	4.90%	8.24%	4.27%	3.70%	3.71%
FCF Yield	-1124.63%	-21.73%	-63.56%	-44.28%	-0.25%	35.12%
Dividend Yield	1.62%	1.87%	2.96%	1.91%	1.59%	1.69%
Payout Ratio	27.05%	27.05%	38.97%	44.11%	38.67%	46.33%
Buyback Yield / Dilution	-37.45%	-37.45%	0.00%	-3.31%	-3.52%	-0.10%
Total Shareholder Return	-35.86%	-35.58%	2.96%	-1.40%	-1.94%	1.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.