EVS Broadcast Equipment Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	503	504	418	388	299	277
Market Cap Growth	-0.71%	20.46%	7.94%	29.80%	7.63%	23.96%
Enterprise Value	445	451	367	352	255	237
Last Close Price	37.45	36.85	30.23	27.45	20.20	17.87
PE Ratio	13.72	13.07	9.82	10.49	9.53	7.95
Forward PE	11.40	11.65	11.45	11.16	10.62	8.62
PS Ratio	2.42	2.42	2.11	2.24	2.02	2.02
PB Ratio	2.16	2.17	1.92	2.03	1.70	1.71
P/TBV Ratio	2.47	2.47	2.09	2.25	1.87	1.81
P/FCF Ratio	23.55	23.57	7.20	11.86	30.25	7.43
P/OCF Ratio	18.16	18.18	6.54	10.30	27.21	7.17
EV/Sales Ratio	2.14	2.17	1.85	2.03	1.72	1.72
EV/EBITDA Ratio	7.79	8.50	6.80	7.64	7.18	5.99
EV/EBIT Ratio	10.22	10.41	8.22	8.55	8.04	6.56
EV/FCF Ratio	20.82	21.10	6.31	10.76	25.83	6.34
Debt / Equity Ratio	0.06	0.06	0.06	0.08	0.09	0.11
Debt / EBITDA Ratio	0.25	0.25	0.22	0.29	0.40	0.40
Debt / FCF Ratio	0.68	0.68	0.22	0.44	1.55	0.46
Net Debt / Equity Ratio	-0.25	-0.25	-0.34	-0.19	-0.19	-0.34
Net Debt / EBITDA Ratio	-1.10	-1.10	-1.39	-0.79	-0.95	-1.39
Net Debt / FCF Ratio	-2.73	-2.73	-1.29	-1.12	-3.42	-1.47
Asset Turnover	0.68	0.68	0.73	0.71	0.65	0.67
Inventory Turnover	1.75	1.75	1.67	1.76	1.80	1.72
Quick Ratio	2.21	2.21	2.61	2.64	2.63	2.80
Current Ratio	2.73	2.73	3.28	3.43	3.43	3.50
Return on Equity (ROE)	17.11%	17.11%	20.82%	20.13%	18.54%	23.05%
Return on Assets (ROA)	8.85%	8.85%	10.32%	10.61%	8.74%	11.00%
Return on Invested Capital (ROIC)	22.24%	24.42%	27.98%	25.27%	24.32%	31.49%
Return on Capital Employed (ROCE)	17.60%	17.60%	19.40%	20.20%	16.80%	20.10%
Earnings Yield	7.66%	7.65%	10.18%	9.53%	10.50%	12.58%
FCF Yield	4.25%	4.24%	13.89%	8.43%	3.31%	13.46%
Dividend Yield	3.20%	3.26%	3.64%	4.01%	5.45%	5.60%
Payout Ratio	41.68%	41.68%	34.98%	58.18%	-	19.19%
Buyback Yield / Dilution	0.51%	0.51%	-1.63%	-1.97%	-0.69%	0.63%
Total Shareholder Return	3.70%	3.77%	2.01%	2.04%	4.76%	6.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.