Flowsparks NV (EBR:FLSP)

Flowsparks NV Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.9	1.42	3.56	3.39	2.91
Cash & Short-Term Investments	2.9	1.42	3.56	3.39	2.91
Cash Growth	104.90%	-60.18%	4.85%	16.68%	10.11%
Accounts Receivable	3.47	2.12	3.31	2.79	2.79
Other Receivables	0.02	0.04	0.04	0	0
Total Trade Receivables	3.49	2.16	3.34	2.79	2.79
Inventory	0.03	0.02	0.07	0.04	0.06
Other Current Assets	0.26	0.18	0.14	0.13	0.07
Total Current Assets	6.69	3.77	7.11	6.36	5.82
Net Property, Plant & Equipment	-	0.02	-	0.09	0.08
Other Intangible Assets	0	0.09	0.21	4.64	4
Goodwill	4	-	4	4	4
Long-Term Investments	-	5.88	-	0.07	0.06
Total Assets	10.85	9.76	11.45	10.83	9.96

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	0.39	0.22	0.18	0.37	0.26
Accrued Expenses	1.64	1.06	1.44	1	0.93
Current Portion of Long-Term Debt	0	0.33	0.14	0.24	0.24
Unearned Revenue	1.3	0.59	1.39	1.27	1.84
Other Current Liabilities	1.51	0.98	1.58	0	0
Total Current Liabilities	4.84	3.18	4.73	2.89	3.27
Long-Term Debt	0	0.33	0	0.14	0.38
Other Long-Term Liabilities	0.22	0.01	0.31	0.35	0.21
Total Long-Term Liabilities	0.22	0.33	0.31	0.49	0.59
Total Liabilities	5.02	3.51	5.05	3.37	9.96

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	1.51	1.51	1.51	1.51	1.51
Retained Earnings	4.3	0.69	4.89	5.95	4.59
Total Common Shareholders' Equity	5.8	2.2	6.4	7.46	6.1
Shareholders' Equity	5.8	6.24	6.4	7.46	6.1
Total Liabilities & Equity	10.85	9.76	11.45	10.83	16.05

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	0	0.66	0.14	0.38	0.62
Net Cash (Debt)	2.9	0.76	3.42	3.01	2.29
Net Cash Growth	283.02%	-77.83%	13.43%	31.70%	37.05%
Net Cash Per Share	1.35	0.35	1.58	-	-
Book Value	5.8	2.2	6.4	7.46	6.1
Book Value Per Share	2.69	1.02	2.97	-	-
Tangible Book Value	1.8	2.11	2.19	-1.18	-1.9
Tangible Book Value Per Share	0.84	0.98	1.02	-	-

Data Source: Fiscal.ai Last updated: Dec 31, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every year for this company.

Update frequency:

Yearly

Last checked:

Aug 7, 2026

Data Sources Report a data error