Home Invest Belgium S.A. (EBR:HOMI)
Belgium
· Delayed Price · Currency is EUR 17.78
+0.12 (0.68%)
Feb 20, 2025, 5:35 PM CET
Home Invest Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 36.35 | 34.79 | 31.46 | 27.54 | 26.57 | Upgrade
|
| Tenant Reimbursements | - | 1.17 | 1.09 | 1.62 | 1.27 | Upgrade
|
| Other Revenue | 1.58 | 0.65 | 4.05 | 2.25 | 2.47 | Upgrade
|
| Total Revenue | 37.93 | 36.62 | 36.6 | 31.4 | 30.3 | Upgrade
|
| Revenue Growth (YoY | 3.57% | 0.05% | 16.56% | 3.62% | 10.14% | Upgrade
|
| Property Expenses | 3.32 | 7.56 | 7.29 | 7.14 | 7.15 | Upgrade
|
| Selling, General & Administrative | 2.77 | 3.41 | 3.02 | 2.59 | 3.02 | Upgrade
|
| Other Operating Expenses | 0.46 | -0.62 | 0.85 | -0.74 | 0.54 | Upgrade
|
| Total Operating Expenses | 6.56 | 10.35 | 11.16 | 8.99 | 10.7 | Upgrade
|
| Operating Income | 31.37 | 26.27 | 25.44 | 22.41 | 19.6 | Upgrade
|
| Interest Expense | -5.86 | -5.12 | -5.11 | -4.54 | -4.25 | Upgrade
|
| Interest & Investment Income | - | 0.1 | 0.07 | 0.05 | 0.05 | Upgrade
|
| Other Non-Operating Income | -2.34 | -0.1 | -0.09 | -0.09 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 23.18 | 21.15 | 20.31 | 17.83 | 15.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.34 | -11.33 | 32.32 | 4.26 | -3.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.89 | 0.03 | -0.02 | 0.43 | 1.14 | Upgrade
|
| Asset Writedown | 62.81 | -23.79 | 4.89 | 26.55 | 6.59 | Upgrade
|
| Other Unusual Items | - | -0 | -0.02 | 0.03 | -0.03 | Upgrade
|
| Pretax Income | 81.53 | -13.95 | 57.49 | 49.09 | 19.15 | Upgrade
|
| Income Tax Expense | 0.56 | 0.34 | 0.26 | 0.22 | 0.26 | Upgrade
|
| Net Income | 80.97 | -14.28 | 57.23 | 48.87 | 18.89 | Upgrade
|
| Net Income to Common | 80.97 | -14.28 | 57.23 | 48.87 | 18.89 | Upgrade
|
| Net Income Growth | - | - | 17.12% | 158.73% | -65.96% | Upgrade
|
| Basic Shares Outstanding | 20 | 19 | 17 | 16 | 16 | Upgrade
|
| Diluted Shares Outstanding | 20 | 19 | 17 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 6.35% | 9.33% | 4.04% | 0.01% | - | Upgrade
|
| EPS (Basic) | 4.07 | -0.76 | 3.35 | 2.97 | 1.15 | Upgrade
|
| EPS (Diluted) | 4.07 | -0.76 | 3.35 | 2.97 | 1.15 | Upgrade
|
| EPS Growth | - | - | 12.57% | 158.70% | -65.96% | Upgrade
|
| Dividend Per Share | 1.020 | 1.010 | 1.000 | 0.990 | 0.990 | Upgrade
|
| Dividend Growth | 0.99% | 1.00% | 1.01% | 0% | 2.06% | Upgrade
|
| Operating Margin | 82.70% | 71.74% | 69.50% | 71.37% | 64.69% | Upgrade
|
| Profit Margin | 213.49% | -39.00% | 156.37% | 155.62% | 62.33% | Upgrade
|
| Free Cash Flow Margin | - | 70.03% | 67.96% | 58.87% | 56.06% | Upgrade
|
| EBITDA | 31.48 | 26.39 | 25.65 | 22.52 | 19.73 | Upgrade
|
| EBITDA Margin | 83.00% | 72.05% | 70.09% | 71.72% | 65.10% | Upgrade
|
| D&A For Ebitda | 0.11 | 0.11 | 0.21 | 0.11 | 0.13 | Upgrade
|
| EBIT | 31.37 | 26.27 | 25.44 | 22.41 | 19.6 | Upgrade
|
| EBIT Margin | 82.70% | 71.74% | 69.50% | 71.37% | 64.69% | Upgrade
|
| Effective Tax Rate | 0.68% | - | 0.45% | 0.45% | 1.37% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.