Home Invest Belgium S.A. (EBR:HOMI)
Belgium · Delayed Price · Currency is EUR 19.48
+0.02 (0.10%)
Jul 22, 2026, 9:52 AM CET
Home Invest Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 39.99 | 40.08 | 37.88 | 35.97 | 32.55 | 29.16 |
| 39.99 | 40.08 | 37.88 | 35.97 | 32.55 | 29.16 | |
Revenue Growth (YoY) | 9.65% | 5.81% | 5.31% | 10.49% | 11.65% | 4.73% |
Property Expenses | - | 3.66 | 3.37 | 3.76 | 4.08 | 3.45 |
Total Property Expenses | - | 3.66 | 3.37 | 3.76 | 4.08 | 3.45 |
Property Taxes | - | 3.6 | 3.82 | 3.82 | 3.3 | 3.71 |
Gross Profit | 39.99 | 32.83 | 30.69 | 28.38 | 25.17 | 21.99 |
Selling, General & Admin | - | 3.55 | 3.03 | 3.39 | 2.95 | 2.55 |
Other Operating Expenses | -17.75 | -30.88 | -56.18 | 34.6 | -36.27 | -31.45 |
Operating Income | 17.26 | 32.83 | 30.69 | 1.85 | 26.25 | 47.17 |
Net Gains on Disposal of Properties | 0.19 | 4.52 | 1.89 | 0.03 | -0.02 | 0.43 |
Interest Income | 0.14 | 0.1 | 0.07 | 0.1 | 0.07 | 0.05 |
Interest Expense | -6.74 | -6.42 | -5.85 | -5.12 | -5.11 | -4.54 |
Other Non-Operating Income (Expense) | 2.1 | 1.84 | 1.58 | 0.65 | 4.05 | 2.25 |
Total Non-Operating Income (Expense) | -4.31 | 0.03 | -2.32 | -4.34 | -1.01 | -1.82 |
Pretax Income | 12.95 | 60.18 | 81.53 | -13.95 | 57.49 | 49.09 |
Provision for Income Taxes | 0.49 | 0.41 | 0.56 | 0.34 | 0.26 | 0.22 |
Net Income | 43.44 | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 |
Net Income to Common | 43.44 | 59.77 | 80.97 | -14.28 | 57.23 | 48.87 |
Net Income Growth | -1.52% | -26.19% | - | - | 17.12% | 158.73% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 17 | 16 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 17 | 16 |
Shares Change (YoY) | -0.74% | 0.03% | 6.35% | 9.33% | 4.09% | - |
EPS (Basic) | 2.19 | 3.00 | 4.07 | -0.63 | 3.35 | 2.88 |
EPS (Diluted) | 2.19 | 3.00 | 4.07 | -0.63 | 3.35 | 2.88 |
EPS Growth | 0.92% | -26.29% | - | - | 16.32% | -46.27% |
Free Cash Flow | - | -3.26 | -20.48 | -11.09 | -14.44 | -30.55 |
Free Cash Flow Per Share | - | -0.16 | -1.03 | -0.59 | -0.84 | -1.86 |
Dividends Per Share | - | 1.030 | 1.020 | 1.010 | 1.000 | 0.990 |
Dividend Growth | - | 0.98% | 0.99% | 1.00% | 1.01% | - |
Gross Margin | 100.00% | 81.90% | 81.02% | 78.91% | 77.33% | 75.44% |
Operating Margin | 43.17% | 81.90% | 81.02% | 5.15% | 80.64% | 161.78% |
Profit Margin | 108.63% | 149.13% | 213.78% | -39.71% | 175.82% | 167.61% |
FCF Margin | - | -8.14% | -54.06% | -30.84% | -44.37% | -104.80% |
EBITDA | 17.26 | 33.24 | 31.08 | 2.16 | 26.61 | 47.36 |
EBITDA Margin | 43.17% | 82.93% | 82.06% | 6.00% | 81.74% | 162.46% |
EBIT | 17.26 | 32.83 | 30.69 | 1.85 | 26.25 | 47.17 |
EBIT Margin | 43.17% | 81.90% | 81.02% | 5.15% | 80.64% | 161.78% |
Effective Tax Rate | 3.77% | 0.69% | 0.68% | -2.40% | 0.45% | 0.45% |