Home Invest Belgium S.A. (EBR: HOMI)
Belgium
· Delayed Price · Currency is EUR 15.98
+0.48 (3.10%)
Dec 20, 2024, 5:35 PM CET
Home Invest Belgium Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 62.59 | -14.28 | 57.23 | 48.87 | 18.89 | 55.49 | Upgrade
|
| Depreciation & Amortization | 0.04 | 0.11 | 0.21 | 0.11 | 0.13 | 0.11 | Upgrade
|
| Other Amortization | 0.26 | 0.27 | 0.12 | 0.09 | 0.13 | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.23 | -0.03 | 0.02 | -0.43 | -1.14 | -0.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.76 | -10.75 | 29.51 | 2.77 | -5.31 | -6.74 | Upgrade
|
| Asset Writedown | -45.72 | 23.79 | -4.89 | -26.55 | -6.59 | -48.47 | Upgrade
|
| Income (Loss) on Equity Investments | 0.84 | 0.65 | 4.05 | 2.25 | 2.47 | 1.33 | Upgrade
|
| Change in Accounts Receivable | 0.55 | 0.18 | 0.94 | -0.53 | -1.32 | 0.06 | Upgrade
|
| Change in Accounts Payable | -0.77 | 0.94 | 1.69 | -1.96 | -0.38 | -0.61 | Upgrade
|
| Change in Other Net Operating Assets | -2.38 | -2.68 | -0.72 | 0.29 | -0.21 | 0.11 | Upgrade
|
| Other Operating Activities | 18.77 | 26.52 | -62.08 | -6.47 | 10.3 | 14.55 | Upgrade
|
| Operating Cash Flow | 26.08 | 25.64 | 24.87 | 18.49 | 16.99 | 14.75 | Upgrade
|
| Operating Cash Flow Growth | 8.40% | 3.10% | 34.55% | 8.81% | 15.15% | 41.95% | Upgrade
|
| Acquisition of Real Estate Assets | -34.06 | -33.42 | -39.32 | -61.27 | -25.81 | -22.34 | Upgrade
|
| Sale of Real Estate Assets | 7.35 | 0.16 | 0.47 | 9.88 | 22.01 | 12.84 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -26.7 | -33.26 | -38.85 | -51.38 | -3.8 | -9.5 | Upgrade
|
| Investment in Marketable & Equity Securities | 0.27 | 0.2 | - | 0.15 | 0.01 | 0 | Upgrade
|
| Other Investing Activities | 0 | 0 | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | -26.52 | -33.19 | -39.01 | -51.46 | -3.74 | -9.44 | Upgrade
|
| Long-Term Debt Issued | - | 0.22 | 9 | 55 | 11.68 | 25.72 | Upgrade
|
| Long-Term Debt Repaid | - | -13 | - | -0.01 | -3.1 | -10.8 | Upgrade
|
| Net Debt Issued (Repaid) | -13.81 | -12.78 | 9 | 55 | 8.58 | 14.92 | Upgrade
|
| Issuance of Common Stock | 26.39 | 26.39 | 29.56 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1.72 | -0.23 | - | - | Upgrade
|
| Common Dividends Paid | -11.48 | -2.67 | -17.44 | -16.28 | -18.33 | -14.88 | Upgrade
|
| Other Financing Activities | -5.31 | -5.06 | -5.17 | -4.65 | -4.37 | -4.39 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | -0 | - | - | Upgrade
|
| Net Cash Flow | -4.66 | -1.68 | 0.1 | 0.86 | -0.87 | 0.96 | Upgrade
|
| Cash Interest Paid | 10.82 | 10.34 | 10.31 | 9.18 | 8.55 | 8.89 | Upgrade
|
| Cash Income Tax Paid | 0.32 | 0.34 | 0.26 | 0.22 | 0.26 | 0.09 | Upgrade
|
| Levered Free Cash Flow | 14.85 | 14.82 | 15.84 | 8.23 | 8.5 | 9.48 | Upgrade
|
| Unlevered Free Cash Flow | 18.14 | 17.95 | 19.07 | 11.07 | 11.11 | 12.15 | Upgrade
|
| Change in Net Working Capital | -0.89 | -1.42 | -3.03 | 2.84 | 1.21 | -1.57 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.