Hybrid Software Group PLC (EBR:HYSG)

Hybrid Software Group Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	14.77	14.46	9.51	7.08	6.32	9.23
Cash & Short-Term Investments	14.77	14.46	9.51	7.08	6.32	9.23
Cash Growth	32.34%	52.00%	34.38%	12.06%	-31.59%	34.71%
Accounts Receivable	13.21	12.02	10.58	9.65	10.98	10.44
Other Receivables	0.41	0.71	0.65	0.43	0.29	0.83
Receivables	13.63	12.72	11.24	10.09	11.27	11.27
Inventory	3.01	2.61	3.45	3.91	3.91	2.31
Prepaid Expenses	1.66	1.8	1.73	1.83	1.61	1.68
Other Current Assets	0.44	0.05	0.06	0.06	0.05	0.02
Total Current Assets	33.5	31.64	25.99	22.96	23.16	24.51
Property, Plant & Equipment	2.69	1.74	2.92	3.75	4.61	5.27
Goodwill	57.49	57.33	57.43	63.13	63.09	64.68
Other Intangible Assets	31.85	33.91	36.75	40.61	43.96	45.21
Long-Term Accounts Receivable	4.74	5.23	5.69	4.54	3.88	3.7
Long-Term Deferred Tax Assets	1.39	1.36	1.31	1.63	2.07	2.24
Other Long-Term Assets	0.15	0.02	0.95	0.85	0.79	0.91
Total Assets	131.81	131.23	131.03	137.47	141.56	146.51

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	4.18	4.71	3.88	3.5	2.92	1.93
Accrued Expenses	1.51	1.32	1.41	1.94	2.29	4.26
Current Portion of Long-Term Debt	0.5	3.78	2.5	-	0.09	-
Current Portion of Leases	0.65	0.57	0.94	0.82	0.83	0.76
Current Income Taxes Payable	0.14	0.2	0.07	0.51	1.37	0.82
Current Unearned Revenue	8.41	4.4	3.48	4.37	3.84	3.17
Other Current Liabilities	0.49	0.61	0.37	0.54	0.69	3.77
Total Current Liabilities	15.88	15.58	12.64	11.68	12.02	14.71
Long-Term Debt	0.04	0.09	4	7.8	8	-
Long-Term Leases	0.99	0.15	1.05	1.78	2.56	3.06
Long-Term Unearned Revenue	0.44	0.44	0.38	0.48	0.04	0.43
Pension & Post-Retirement Benefits	0.28	0.26	1.07	0.98	0.8	-
Long-Term Deferred Tax Liabilities	1.22	1.45	1.51	2.4	6.3	9.65
Other Long-Term Liabilities	0.71	0.71	0.15	0.4	1.38	8.72
Total Liabilities	19.55	18.67	20.8	25.52	31.1	36.56

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	13.16	13.16	13.16	13.16	13.16	13.16
Additional Paid-In Capital	1.98	1.98	1.98	1.98	1.98	1.98
Retained Earnings	41.59	41.98	37.77	40.64	39.37	38.62
Treasury Stock	-0.88	-0.68	-0.19	-0.18	-0.16	-0.2
Comprehensive Income & Other	56.4	56.12	57.51	56.35	56.1	56.39
Shareholders' Equity	112.26	112.56	110.23	111.95	110.46	109.95
Total Liabilities & Equity	131.81	131.23	131.03	137.47	141.56	146.51

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	2.18	4.58	8.49	10.4	11.49	3.82
Net Cash (Debt)	12.59	9.88	1.02	-3.32	-5.17	5.41
Net Cash Growth	142.98%	867.02%	-	-	-	-1.71%
Net Cash Per Share	0.38	0.30	0.03	-0.10	-0.16	0.17
Filing Date Shares Outstanding	32.67	32.72	32.85	32.85	32.85	32.84
Total Common Shares Outstanding	32.67	32.72	32.85	32.85	32.85	32.84
Working Capital	17.62	16.06	13.34	11.28	11.14	9.8
Book Value Per Share	3.44	3.44	3.36	3.41	3.36	3.35
Tangible Book Value	22.91	21.31	16.04	8.21	3.42	0.07
Tangible Book Value Per Share	0.70	0.65	0.49	0.25	0.10	0.00
Machinery	5.42	5	4.65	4.87	4.42	3.98
Leasehold Improvements	1.03	1.02	1.06	1.04	1.01	1.03

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 29, 2026

Data Sources Report a data error