Ion Beam Applications Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	620.2	498.16	466.67	361.27	312.96
Revenue Growth (YoY)	24.50%	6.75%	29.17%	15.43%	0.32%
Cost of Revenue	420.6	332.17	332.23	234.51	205.27
Gross Profit	199.6	165.99	134.44	126.77	107.69
Selling, General & Admin	172.2	90.67	80.1	73.88	59.17
Research & Development	-	57.99	47.92	41.84	34.01
Other Operating Expenses	-	-11.6	-2.2	1.6	-
Operating Expenses	172.2	137.89	126.83	117.31	94.03
Operating Income	27.4	28.1	7.61	9.45	13.67
Interest Expense	-	-1.73	-1.32	-2.06	-2.52
Interest & Investment Income	-	1.88	1.65	1.5	0.49
Earnings From Equity Investments	-	-2.06	-0.17	0	-1.25
Currency Exchange Gain (Loss)	-	2.81	-3.24	0.6	2.81
Other Non Operating Income (Expenses)	-8.6	-1.76	-0.37	-5.61	-4.75
EBT Excluding Unusual Items	18.8	27.24	4.16	3.88	8.45
Merger & Restructuring Charges	-	-1.84	-2.45	-	-0.19
Other Unusual Items	-	-10.51	-2.02	-4.31	-
Pretax Income	18.8	14.9	-0.32	-0.43	8.26
Income Tax Expense	6.1	5.64	8.8	-6.49	4.38
Earnings From Continuing Operations	12.7	9.25	-9.11	6.06	3.88
Net Income	12.7	9.25	-9.11	6.06	3.88
Net Income to Common	12.7	9.25	-9.11	6.06	3.88
Net Income Growth	37.25%	-	-	56.15%	-87.85%
Shares Outstanding (Basic)	30	29	29	29	29
Shares Outstanding (Diluted)	30	29	29	30	30
Shares Change (YoY)	0.17%	1.23%	-3.48%	0.07%	1.49%
EPS (Basic)	0.43	0.32	-0.31	0.21	0.13
EPS (Diluted)	0.43	0.31	-0.31	0.20	0.13
EPS Growth	37.03%	-	-	56.07%	-88.03%
Free Cash Flow	-	-14.87	-25.03	18.48	82.97
Free Cash Flow Per Share	-	-0.50	-0.86	0.61	2.75
Dividend Per Share	0.250	0.240	0.170	0.210	0.190
Dividend Growth	4.17%	41.18%	-19.05%	10.53%	-5.00%
Gross Margin	32.18%	33.32%	28.81%	35.09%	34.41%
Operating Margin	4.42%	5.64%	1.63%	2.62%	4.37%
Profit Margin	2.05%	1.86%	-1.95%	1.68%	1.24%
Free Cash Flow Margin	-	-2.99%	-5.36%	5.12%	26.51%
EBITDA	30.97	31.67	11.24	13.04	17.14
EBITDA Margin	4.99%	6.36%	2.41%	3.61%	5.48%
D&A For EBITDA	3.57	3.57	3.63	3.59	3.48
EBIT	27.4	28.1	7.61	9.45	13.67
EBIT Margin	4.42%	5.64%	1.63%	2.62%	4.37%
Effective Tax Rate	32.45%	37.88%	-	-	53.01%
Revenue as Reported	-	498.16	466.67	361.27	312.96

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.