Ion Beam Applications SA (EBR:IBAB)
15.38
-0.16 (-1.03%)
May 22, 2026, 5:35 PM CET
Ion Beam Applications Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 620.18 | 498.16 | 466.67 | 361.27 | 312.96 | |
Revenue Growth (YoY) | 24.49% | 6.75% | 29.17% | 15.43% | 0.32% |
Cost of Revenue | 420.56 | 330.06 | 332.23 | 234.51 | 205.27 |
Gross Profit | 199.62 | 168.09 | 134.44 | 126.77 | 107.69 |
Selling, General & Admin | 110.07 | 91.58 | 80.1 | 73.88 | 59.17 |
Research & Development | 62.16 | 59.19 | 47.92 | 41.84 | 34.01 |
Other Operating Expenses | -8.06 | -11.6 | -2.2 | 1.6 | - |
Operating Expenses | 164.89 | 140 | 126.83 | 117.31 | 94.03 |
Operating Income | 34.73 | 28.1 | 7.61 | 9.45 | 13.67 |
Interest Expense | -2.35 | -1.73 | -1.32 | -2.06 | -2.52 |
Interest & Investment Income | 1.61 | 1.88 | 1.65 | 1.5 | 0.49 |
Earnings From Equity Investments | -0.9 | -2.06 | -0.17 | 0 | -1.25 |
Currency Exchange Gain (Loss) | -3.22 | 2.81 | -3.24 | 0.6 | 2.81 |
Other Non Operating Income (Expenses) | -2.58 | -1.76 | -0.37 | -5.61 | -4.75 |
EBT Excluding Unusual Items | 27.29 | 27.24 | 4.16 | 3.88 | 8.45 |
Merger & Restructuring Charges | -1.27 | -1.84 | -2.45 | - | -0.19 |
Other Unusual Items | -7.26 | -10.51 | -2.02 | -4.31 | - |
Pretax Income | 18.77 | 14.9 | -0.32 | -0.43 | 8.26 |
Income Tax Expense | 6.04 | 5.64 | 8.8 | -6.49 | 4.38 |
Earnings From Continuing Operations | 12.73 | 9.25 | -9.11 | 6.06 | 3.88 |
Net Income | 12.73 | 9.25 | -9.11 | 6.06 | 3.88 |
Net Income to Common | 12.73 | 9.25 | -9.11 | 6.06 | 3.88 |
Net Income Growth | 37.59% | - | - | 56.15% | -87.85% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 29 | 29 | 30 | 30 |
Shares Change (YoY) | 2.75% | 1.23% | -3.48% | 0.07% | 1.49% |
EPS (Basic) | 0.43 | 0.32 | -0.31 | 0.21 | 0.13 |
EPS (Diluted) | 0.42 | 0.31 | -0.31 | 0.20 | 0.13 |
EPS Growth | 33.94% | - | - | 56.07% | -88.03% |
Free Cash Flow | -34.99 | -14.87 | -25.03 | 18.48 | 82.97 |
Free Cash Flow Per Share | -1.16 | -0.50 | -0.86 | 0.61 | 2.75 |
Dividend Per Share | 0.250 | 0.240 | 0.170 | 0.210 | 0.190 |
Dividend Growth | 4.17% | 41.18% | -19.05% | 10.53% | -5.00% |
Gross Margin | 32.19% | 33.74% | 28.81% | 35.09% | 34.41% |
Operating Margin | 5.60% | 5.64% | 1.63% | 2.62% | 4.37% |
Profit Margin | 2.05% | 1.86% | -1.95% | 1.68% | 1.24% |
Free Cash Flow Margin | -5.64% | -2.99% | -5.36% | 5.12% | 26.51% |
EBITDA | 39.95 | 31.67 | 11.24 | 13.04 | 17.14 |
EBITDA Margin | 6.44% | 6.36% | 2.41% | 3.61% | 5.48% |
D&A For EBITDA | 5.22 | 3.57 | 3.63 | 3.59 | 3.48 |
EBIT | 34.73 | 28.1 | 7.61 | 9.45 | 13.67 |
EBIT Margin | 5.60% | 5.64% | 1.63% | 2.62% | 4.37% |
Effective Tax Rate | 32.17% | 37.88% | - | - | 53.01% |
Revenue as Reported | 620.18 | 498.16 | 466.67 | 361.27 | 312.96 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.