Ion Beam Applications SA (EBR:IBAB)
16.50
-0.24 (-1.43%)
Jul 22, 2026, 9:43 AM CET
Ion Beam Applications Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 620.18 | 498.16 | 466.67 | 361.27 | 312.96 | |
Revenue Growth (YoY) | 24.49% | 6.75% | 29.17% | 15.43% | 0.32% |
Cost of Revenue | 420.56 | 330.06 | 332.23 | 234.51 | 205.27 |
Gross Profit | 199.62 | 168.09 | 134.44 | 126.77 | 107.69 |
Selling, General & Admin | 110.07 | 91.58 | 80.1 | 73.88 | 59.17 |
Research & Development | 62.16 | 59.19 | 47.92 | 41.84 | 34.01 |
Other Operating Expenses | -0.72 | -2.32 | 1.33 | 6.09 | 1.04 |
Total Operating Expenses | 171.51 | 148.45 | 129.35 | 121.8 | 94.22 |
Operating Income | 28.1 | 19.65 | 5.09 | 4.96 | 13.47 |
Interest Income | 4.71 | 5.25 | 5.94 | 10.88 | 6.48 |
Interest Expense | -14.04 | -10.01 | -11.18 | -16.27 | -10.44 |
Other Non-Operating Income (Expense) | - | - | -0.17 | 0 | -1.25 |
Total Non-Operating Income (Expense) | -9.33 | -4.75 | -5.41 | -5.39 | -5.22 |
Pretax Income | 18.77 | 14.9 | -0.32 | 0.43 | 8.26 |
Provision for Income Taxes | 6.04 | 5.64 | 8.8 | -6.49 | 4.38 |
Net Income | 12.73 | 9.25 | -9.11 | 6.06 | 3.88 |
Net Income to Common | 12.73 | 9.25 | -9.11 | 6.06 | 3.88 |
Net Income Growth | 37.59% | - | - | 56.15% | -87.85% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 29 | 30 | 30 | 30 |
Shares Change (YoY) | 2.75% | -2.08% | -0.22% | 0.07% | 1.49% |
EPS (Basic) | 0.43 | 0.32 | -0.31 | 0.21 | 0.13 |
EPS (Diluted) | 0.42 | 0.31 | -0.31 | 0.20 | 0.13 |
EPS Growth | 33.94% | - | - | 56.06% | -88.03% |
Free Cash Flow | -34.99 | -14.87 | -25.03 | 18.48 | 82.97 |
Free Cash Flow Growth | - | - | - | -77.72% | -15.23% |
Free Cash Flow Per Share | -1.16 | -0.50 | -0.83 | 0.61 | 2.75 |
Dividends Per Share | 0.250 | 0.240 | 0.170 | 0.210 | 0.190 |
Dividend Growth | 4.17% | 41.18% | -19.05% | 10.53% | -5.00% |
Gross Margin | 32.19% | 33.74% | 28.81% | 35.09% | 34.41% |
Operating Margin | 4.53% | 3.94% | 1.09% | 1.37% | 4.30% |
Profit Margin | 2.05% | 1.86% | -1.95% | 1.68% | 1.24% |
FCF Margin | -5.64% | -2.99% | -5.36% | 5.12% | 26.51% |
EBITDA | 41.85 | 31.35 | 16.61 | 15.67 | 23.37 |
EBITDA Margin | 6.75% | 6.29% | 3.56% | 4.34% | 7.47% |
EBIT | 28.1 | 19.65 | 5.09 | 4.96 | 13.47 |
EBIT Margin | 4.53% | 3.94% | 1.09% | 1.37% | 4.30% |
Effective Tax Rate | 32.17% | 37.88% | -2792.06% | -1508.60% | 53.01% |