Jensen-Group NV (EBR:JEN)
Belgium · Delayed Price · Currency is EUR 74.80
+0.20 (0.27%)
Aug 31, 2026, 5:38 PM CET
Jensen-Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 593.89 | 540.78 | 453.17 | 400.12 | 341.64 | 259.72 | |
Revenue Growth | 21.45% | 19.33% | 13.26% | 17.12% | 31.54% | 5.90% |
Cost of Revenue | 340.07 | 309.04 | 259.03 | 234.7 | 214.64 | 149.76 |
Gross Profit | 253.82 | 231.74 | 194.14 | 165.42 | 127 | 109.95 |
Selling, General & Admin | 170.42 | 153.51 | 132.3 | 118.49 | 99.88 | 82.04 |
Other Operating Expenses | 0.37 | -0.71 | -1.21 | -1.14 | -1.85 | -0.55 |
Operating Expenses | 183.74 | 164.53 | 139.98 | 123.34 | 105.19 | 89.03 |
Operating Income | 70.07 | 67.22 | 54.16 | 42.08 | 21.81 | 20.93 |
Interest Expense | -1.44 | -0.96 | -1.81 | -1.65 | -1.98 | -1.79 |
Interest & Investment Income | 1.28 | 1.68 | 2.58 | 1.99 | 0.89 | 0.51 |
Earnings From Equity Investments | 3.76 | 6.29 | 3.94 | 2.14 | 0.99 | 0.54 |
Currency Exchange Gain (Loss) | 1.49 | 1.49 | -1.51 | -0.47 | -0.04 | 0 |
Other Non Operating Income (Expenses) | -4.93 | -2.67 | -1.44 | -0.83 | -0.74 | -0.81 |
EBT Excluding Unusual Items | 70.23 | 73.06 | 55.92 | 43.26 | 20.93 | 19.39 |
Merger & Restructuring Charges | - | - | - | - | 0.6 | -3.6 |
Asset Writedown | -0.43 | -1.21 | -3.42 | -1.64 | - | - |
Other Unusual Items | 2.8 | 2.8 | - | - | - | 4 |
Pretax Income | 72.6 | 74.65 | 52.5 | 41.93 | 21.53 | 19.79 |
Income Tax Expense | 16.32 | 15.37 | 12.96 | 10.49 | 4.97 | 5.52 |
Earnings From Continuing Operations | 56.29 | 59.28 | 39.54 | 31.43 | 16.56 | 14.28 |
Earnings From Discontinued Operations | -0.08 | -0.11 | -0.11 | -0.12 | -0.14 | -0.07 |
Net Income to Company | 56.21 | 59.17 | 39.43 | 31.31 | 16.43 | 14.21 |
Minority Interest in Earnings | -1.12 | -0.48 | 1.74 | -0.28 | -0.1 | 0.36 |
Net Income | 55.09 | 58.69 | 41.17 | 31.03 | 16.33 | 14.58 |
Net Income to Common | 55.09 | 58.69 | 41.17 | 31.03 | 16.33 | 14.58 |
Net Income Growth | 6.00% | 42.55% | 32.67% | 90.08% | 12.01% | 91.73% |
Shares Outstanding (Basic) | 9 | 9 | 10 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 10 | 9 | 8 | 8 |
Shares Change | -2.50% | -1.78% | 4.28% | 17.51% | -0.41% | - |
EPS (Basic) | 5.96 | 6.26 | 4.31 | 3.39 | 2.10 | 1.86 |
EPS (Diluted) | 5.96 | 6.26 | 4.31 | 3.39 | 2.10 | 1.86 |
EPS Growth | 8.71% | 45.13% | 27.22% | 61.75% | 12.47% | 91.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 32.11 | 55.11 | 18.86 | 13.53 | -23.66 | 22.87 |
Free Cash Flow Per Share | 3.47 | 5.88 | 1.98 | 1.48 | -3.04 | 2.92 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 0.750 | 0.500 | 0.500 |
Dividend Growth | 50.00% | 50.00% | 33.33% | 50.00% | 0% | 100.00% |
Gross Margin | 42.74% | 42.85% | 42.84% | 41.34% | 37.17% | 42.34% |
Operating Margin | 11.80% | 12.43% | 11.95% | 10.52% | 6.38% | 8.06% |
Profit Margin | 9.28% | 10.85% | 9.09% | 7.75% | 4.78% | 5.61% |
Free Cash Flow Margin | 5.41% | 10.19% | 4.16% | 3.38% | -6.93% | 8.80% |
EBITDA | 79.76 | 75.67 | 60.49 | 46.4 | 26.03 | 25.47 |
EBITDA Margin | 13.43% | 13.99% | 13.35% | 11.60% | 7.62% | 9.80% |
D&A For EBITDA | 9.68 | 8.45 | 6.33 | 4.32 | 4.22 | 4.54 |
EBIT | 70.07 | 67.22 | 54.16 | 42.08 | 21.81 | 20.93 |
EBIT Margin | 11.80% | 12.43% | 11.95% | 10.52% | 6.38% | 8.06% |
Effective Tax Rate | 22.47% | 20.59% | 24.68% | 25.03% | 23.07% | 27.86% |