Nextensa NV/SA (EBR:NEXTA)
Belgium · Delayed Price · Currency is EUR 46.20
0.00 (0.00%)
Aug 20, 2026, 5:35 PM CET
Nextensa NV/SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 53.34 | 56.72 | 72.18 | 70.52 | 67.4 | 65.17 |
Tenant Reimbursements | -9.48 | -10.75 | -11.72 | -13.19 | -14.08 | -16.33 |
Gain (Loss) on Sale of Assets (Rev) | 1.84 | 1.84 | 3.5 | 2.07 | 28.35 | 4.4 |
Other Revenue | 51.6 | 70.6 | 61.1 | 60.71 | 83.25 | 37.12 |
| 97.29 | 118.4 | 125.06 | 120.11 | 164.92 | 90.37 | |
Revenue Growth (YoY | -12.10% | -5.33% | 4.12% | -27.17% | 82.49% | 74.26% |
Property Expenses | 38.65 | 56.78 | 51.26 | 46.65 | 62.79 | 24.74 |
Selling, General & Administrative | 10.86 | 11.51 | 11.42 | 11.26 | 13.72 | 7.21 |
Other Operating Expenses | 1.8 | 1.28 | -3.93 | 0.67 | 0.27 | -3.3 |
Total Operating Expenses | 51.31 | 69.57 | 58.75 | 58.58 | 76.78 | 28.64 |
Operating Income | 45.98 | 48.83 | 66.32 | 61.54 | 88.14 | 61.73 |
Interest Expense | -18.09 | -20.92 | -35.99 | -32.11 | -12.5 | -9.69 |
Interest & Investment Income | 0.52 | 6.89 | 6.76 | 6.62 | 6.22 | 6.08 |
Other Non-Operating Income | 12.41 | 12.41 | 14.72 | 11.32 | -2.37 | -5.22 |
EBT Excluding Unusual Items | 40.83 | 47.21 | 51.8 | 47.36 | 79.48 | 52.91 |
Gain (Loss) on Sale of Investments | 8.57 | 7.95 | -12.52 | -7.29 | 15.58 | 20.65 |
Asset Writedown | -8.68 | -8.64 | -50.79 | -11.2 | -11.62 | -8.62 |
Other Unusual Items | 2.91 | 2.91 | - | 4.86 | 3.38 | - |
Pretax Income | 43.64 | 49.44 | -11.51 | 33.73 | 86.83 | 64.94 |
Income Tax Expense | 13.63 | 16.57 | -0.37 | 9.53 | 15.62 | 11.59 |
Earnings From Continuing Operations | 30 | 32.87 | -11.14 | 24.2 | 71.21 | 53.36 |
Minority Interest in Earnings | 0.25 | 0.38 | 0.32 | 0.29 | 0.1 | -0.11 |
Net Income | 30.25 | 33.24 | -10.83 | 24.49 | 71.31 | 53.24 |
Net Income to Common | 30.25 | 33.24 | -10.83 | 24.49 | 71.31 | 53.24 |
Net Income Growth | - | - | - | -65.65% | 33.93% | 593.01% |
Basic Shares Outstanding | 10 | 10 | 10 | 10 | 10 | 8 |
Diluted Shares Outstanding | 10 | 10 | 10 | 10 | 10 | 8 |
Shares Change | - | - | 1.70% | - | 27.91% | 31.09% |
EPS (Basic) | 2.99 | 3.29 | -1.07 | 2.46 | 7.18 | 6.85 |
EPS (Diluted) | 2.99 | 3.29 | -1.07 | 2.46 | 7.18 | 6.85 |
EPS Growth | - | - | - | -65.65% | 4.71% | 428.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.000 | 1.000 | - | 1.500 | 2.600 | 2.500 |
Dividend Growth | - | - | - | -42.31% | 4.00% | -52.38% |
Operating Margin | 47.26% | 41.24% | 53.03% | 51.23% | 53.45% | 68.31% |
Profit Margin | 31.09% | 28.08% | -8.66% | 20.39% | 43.24% | 58.92% |
EBITDA | 47.05 | 49.97 | 67.35 | 62.29 | 88.98 | 62.1 |
EBITDA Margin | 48.36% | 42.20% | 53.85% | 51.85% | 53.96% | 68.71% |
D&A For Ebitda | 1.07 | 1.14 | 1.04 | 0.75 | 0.84 | 0.36 |
EBIT | 45.98 | 48.83 | 66.32 | 61.54 | 88.14 | 61.73 |
EBIT Margin | 47.26% | 41.24% | 53.03% | 51.23% | 53.45% | 68.31% |
Effective Tax Rate | 31.24% | 33.52% | - | 28.25% | 17.99% | 17.84% |